Far-Eastern Shipping Company PLC. (MOEX:FESH)
Russia flag Russia · Delayed Price · Currency is RUB
30.50
+0.09 (0.30%)
At close: Jul 8, 2022

MOEX:FESH Balance Sheet

Millions RUB. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
15,89615,53120,2794,64130,67711,068
Cash & Short-Term Investments
15,89615,53120,2794,64130,67711,068
Cash Growth
-36.66%-23.41%336.95%-84.87%177.17%167.34%
Accounts Receivable
20,21821,06840,55515,49922,95217,147
Other Receivables
11,42311,47222,89318,97211,8808,799
Receivables
33,64134,54163,44834,47134,83225,946
Inventory
3,8983,6793,7563,2282,1851,556
Other Current Assets
8,4439,7208,2825,5824,6192,230
Total Current Assets
61,87863,47195,76547,92272,31340,800
Property, Plant & Equipment
140,896140,856157,517129,94874,85165,524
Long-Term Investments
484939231599
Goodwill
7,8127,8127,1077,5697,4597,498
Other Intangible Assets
2,2742,4262,1661,727--
Long-Term Accounts Receivable
7,5167,426864---
Long-Term Deferred Tax Assets
2,5031,8651,697---
Other Long-Term Assets
12,14812,39913,29823,55911,6895,697
Total Assets
235,075236,304278,453210,748166,327119,618

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
16,59515,54324,79625,09730,00921,254
Accrued Expenses
4,9624,8474,0552,2131,4021,385
Current Portion of Long-Term Debt
9,3097,3119,0374,9743,8353,363
Current Portion of Leases
3,0511,4643,2245,2241,9761,759
Current Income Taxes Payable
9841,0482,1191,2951,1371,213
Current Unearned Revenue
5,5876,54012,352---
Other Current Liabilities
1,126420349---
Total Current Liabilities
41,61437,17355,93238,80338,35928,974
Long-Term Debt
13,68018,69225,04121,54126,77527,651
Long-Term Leases
15,31615,74416,8256,5566,5167,123
Long-Term Deferred Tax Liabilities
7,0046,7708,5663,5703,0521,456
Other Long-Term Liabilities
4,4644,6673,5093,2191,031175
Total Liabilities
82,07883,046109,87373,68975,73365,379

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
2,9512,9512,9512,9512,9512,951
Additional Paid-In Capital
23,69723,69723,69723,69723,69723,697
Retained Earnings
154,252153,379154,163126,59388,34144,624
Comprehensive Income & Other
-26,273-26,334-13,501-19,522-27,310-19,222
Total Common Equity
154,627153,693167,310133,71987,67952,050
Minority Interest
-1,630-4351,2703,3402,9152,189
Shareholders' Equity
152,997153,258168,580137,05990,59454,239
Total Liabilities & Equity
235,075236,304278,453210,748166,327119,618

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
41,35643,21154,12738,29539,10239,896
Net Cash (Debt)
-25,460-27,680-33,848-33,654-8,425-28,828
Net Cash Growth
------
Net Cash Per Share
-8.63-9.38-11.47-11.40-2.85-9.77
Filing Date Shares Outstanding
2,9512,9512,9512,9512,9512,951
Total Common Shares Outstanding
2,9512,9512,9512,9512,9512,951
Working Capital
20,26426,29839,8339,11933,95411,826
Book Value Per Share
52.3952.0856.6945.3129.7117.64
Tangible Book Value
144,541143,455158,037124,42380,22044,552
Tangible Book Value Per Share
48.9848.6153.5542.1627.1815.10
Buildings
21,64921,06220,45817,71013,56513,637
Machinery
157,506151,608162,142131,82377,11365,638
Construction In Progress
4,5164,4414,8013,2993,1121,979