Gazkon Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019	2018 - 2014
Period Ending	Aug '20 Aug 7, 2020	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	2018 - 2014
Market Capitalization	58,958	-	66,488	66,488	58,958	54,612	Upgrade
Market Cap Growth	-	-	0%	12.77%	7.96%	0%	Upgrade
Enterprise Value	58,190	-	63,764	28,810	28,487	53,948	Upgrade
Last Close Price	285.62	-	285.62	285.62	285.62	285.28	Upgrade
PE Ratio	19.34	-	29.94	74.19	47.34	47.55	Upgrade
PB Ratio	0.92	-	1.01	0.91	0.98	0.87	Upgrade
P/FCF Ratio	-	-	31.13	78.50	61.82	52.57	Upgrade
P/OCF Ratio	-	-	31.13	78.50	61.82	52.57	Upgrade
EV/EBITDA Ratio	-	-	-4210.82	-1864.01	-2811.85	-5551.95	Upgrade
EV/EBIT Ratio	-	-	-4021.21	-1781.70	-2626.73	-5171.92	Upgrade
EV/FCF Ratio	-	-	29.85	34.02	29.87	51.94	Upgrade
Debt / Equity Ratio	0.00	0.00	0.00	0.00	0.00	0.00	Upgrade
Debt / FCF Ratio	0.02	0.06	0.00	0.00	0.00	0.00	Upgrade
Quick Ratio	561.64	775.44	640.41	205.46	243.34	182.25	Upgrade
Current Ratio	562.25	800.47	648.71	205.53	243.38	182.26	Upgrade
Return on Equity (ROE)	-	0.07%	3.10%	1.28%	1.96%	1.69%	Upgrade
Return on Assets (ROA)	-	-0.02%	-0.01%	-0.02%	-0.01%	-0.01%	Upgrade
Return on Capital (ROIC)	-	-0.02%	-0.01%	-0.02%	-0.01%	-0.01%	Upgrade
Earnings Yield	5.34%	-	3.23%	1.28%	2.05%	1.89%	Upgrade
FCF Yield	-	3.21%	1.27%	1.62%	1.90%	Upgrade
Dividend Yield	0.00%	-	3.16%	-	2.04%	-	Upgrade
Payout Ratio	4.03%	288.19%	90.78%	97.90%	97.29%	88.16%	Upgrade
Buyback Yield / Dilution	-	-1.87%	-10.70%	-16.00%	1.28%	Upgrade
Total Shareholder Return	-	1.29%	-10.70%	-13.96%	1.28%	Upgrade

Source: S&P Capital IQ. Standard template. Financial Sources.