Gazkon Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Aug '20 Aug 7, 2020	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	58,958	-	-	66,488	66,488	58,958	Upgrade
Market Cap Growth	-	-	-	-	12.77%	7.96%	Upgrade
Enterprise Value	58,190	-	-	63,764	28,810	28,487	Upgrade
Last Close Price	285.62	-	-	285.62	285.62	285.62	Upgrade
PE Ratio	15.72	-	-	30.93	78.06	48.89	Upgrade
PB Ratio	1.35	-	-	1.01	0.91	0.98	Upgrade
P/TBV Ratio	1.35	-	-	1.01	0.91	0.98	Upgrade
P/OCF Ratio	-	-	-	31.13	78.50	61.82	Upgrade
Quick Ratio	4474.69	4474.69	103561.19	640.41	205.46	243.35	Upgrade
Current Ratio	4576.82	4576.82	105427.67	648.71	205.53	243.38	Upgrade
Return on Equity (ROE)	9.75%	9.75%	0.10%	3.10%	1.28%	1.96%	Upgrade
Return on Assets (ROA)	-0.02%	-0.02%	-0.01%	-0.01%	-0.01%	-0.01%	Upgrade
Return on Capital (ROIC)	-0.02%	-0.02%	-0.01%	-0.01%	-0.01%	-0.01%	Upgrade
Earnings Yield	7.17%	-	-	3.23%	1.28%	2.04%	Upgrade
Dividend Yield	-	-	-	3.16%	-	2.04%	Upgrade
Payout Ratio	79.83%	79.83%	260.19%	90.78%	97.90%	97.29%	Upgrade
Buyback Yield / Dilution	-1.51%	-1.51%	1.51%	-1.87%	-10.70%	-16.00%	Upgrade
Total Shareholder Return	-1.51%	-1.51%	1.51%	1.29%	-10.70%	-13.96%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.