Gazkon Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Aug '20 Aug 7, 2020	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	58,958	-	-	66,488	66,488	58,958
Market Cap Growth	-	-	-	-	12.77%	7.96%
Enterprise Value	58,190	-	-	63,764	28,810	28,487
Last Close Price	285.62	-	-	285.62	285.62	285.62
PE Ratio	16.24	-	-	30.93	78.06	48.89
PB Ratio	1.34	-	-	1.01	0.91	0.98
P/TBV Ratio	1.34	-	-	1.01	0.91	0.98
P/OCF Ratio	-	-	-	31.13	78.50	61.82
Quick Ratio	20121.11	4474.69	103561.19	640.41	205.46	243.35
Current Ratio	20844.93	4576.82	105427.67	648.71	205.53	243.38
Return on Equity (ROE)	7.37%	9.75%	0.10%	3.10%	1.28%	1.96%
Return on Assets (ROA)	-0.01%	-0.02%	-0.01%	-0.01%	-0.01%	-0.01%
Return on Invested Capital (ROIC)	-0.20%	-0.18%	-0.02%	-0.02%	-0.02%	-0.02%
Earnings Yield	7.26%	-	-	3.23%	1.28%	2.04%
Dividend Yield	-	-	-	3.16%	-	2.04%
Payout Ratio	78.82%	79.83%	260.19%	90.78%	97.90%	97.29%
Buyback Yield / Dilution	-11.94%	-1.51%	1.51%	-1.87%	-10.70%	-16.00%
Total Shareholder Return	-11.94%	-1.51%	1.51%	1.29%	-10.70%	-13.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.