Gazkon Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '20 Aug 7, 2020	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	58,958	-	-	-	66,488	66,488
Market Cap Growth	-	-	-	-	-	12.77%
Enterprise Value	58,190	-	-	-	63,764	28,810
Last Close Price	285.62	-	-	-	285.62	285.62
PE Ratio	21.19	-	-	-	30.93	78.06
PB Ratio	1.36	-	-	-	1.01	0.91
P/TBV Ratio	1.36	-	-	-	1.01	0.91
P/OCF Ratio	-	-	-	-	31.13	78.50
Debt / Equity Ratio	0.07	0.07	-	-	0	0
Net Debt / Equity Ratio	-0.77	-0.77	-0.83	-0.84	-0.01	-0.01
Net Debt / EBITDA Ratio	-	-	3092.39	3622.23	67.15	53.00
Quick Ratio	12.96	12.96	4474.69	103561.19	640.41	205.46
Current Ratio	14.12	14.12	4576.82	105427.67	648.71	205.53
Return on Equity (ROE)	7.21%	7.21%	9.75%	0.10%	3.10%	1.28%
Return on Assets (ROA)	-0.02%	-0.02%	-0.02%	-0.01%	-0.01%	-0.01%
Return on Invested Capital (ROIC)	-0.15%	-0.15%	-0.18%	-0.02%	-0.02%	-0.02%
Earnings Yield	5.32%	-	-	-	3.23%	1.28%
Dividend Yield	-	-	-	-	3.16%	-
Payout Ratio	27.02%	27.02%	79.83%	260.19%	90.78%	97.90%
Buyback Yield / Dilution	0.01%	0.01%	-1.51%	1.51%	-1.87%	-10.70%
Total Shareholder Return	0.01%	0.01%	-1.51%	1.51%	1.29%	-10.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.