Gazprom (MOEX:GAZP)
Russia · Delayed Price · Currency is RUB 198.00
+0.08 (0.04%)
At close: Jul 8, 2022
Gazprom Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 10,082,964 | 9,770,671 | 10,714,686 | 8,541,818 | 11,673,950 | 10,241,353 | |
Revenue Growth | -5.02% | -8.81% | 25.44% | -26.83% | 13.99% | 62.01% |
Cost of Revenue | 1,990,731 | 1,996,697 | 2,347,011 | 2,103,852 | 2,799,150 | 3,247,545 |
Gross Profit | 8,092,233 | 7,773,974 | 8,367,675 | 6,437,966 | 8,874,800 | 6,993,808 |
Selling, General & Admin | 1,346,698 | 1,310,012 | 1,191,959 | 1,096,702 | 953,671 | 840,153 |
Other Operating Expenses | 3,238,741 | 3,351,129 | 3,839,808 | 3,447,038 | 3,640,876 | 2,340,682 |
Operating Expenses | 6,163,306 | 6,186,736 | 6,640,702 | 5,880,695 | 5,928,066 | 4,070,575 |
Operating Income | 1,928,927 | 1,587,238 | 1,726,973 | 557,271 | 2,946,734 | 2,923,233 |
Interest Expense | -298,620 | -307,135 | -269,432 | -178,023 | -123,606 | -94,871 |
Interest & Investment Income | 303,503 | 339,823 | 360,828 | 179,894 | 209,867 | 70,984 |
Earnings From Equity Investments | 93,975 | 103,329 | 242,008 | 354,364 | 166,660 | 242,196 |
Currency Exchange Gain (Loss) | 40,246 | 474,948 | -135,783 | -460,175 | -216,697 | 70,773 |
Other Non Operating Income (Expenses) | -34,438 | -34,438 | -16,059 | -27,110 | -43,466 | -3,436 |
EBT Excluding Unusual Items | 2,033,593 | 2,163,765 | 1,908,535 | 426,221 | 2,939,492 | 3,208,879 |
Asset Writedown | -159,123 | -150,649 | -245,599 | -1,085,291 | -748,934 | -439,365 |
Pretax Income | 1,874,470 | 2,013,116 | 1,662,936 | -659,070 | 2,190,558 | 2,769,514 |
Income Tax Expense | 627,662 | 664,719 | 344,226 | -75,994 | 878,913 | 610,428 |
Earnings From Continuing Operations | 1,246,808 | 1,348,397 | 1,318,710 | -583,076 | 1,311,645 | 2,159,086 |
Minority Interest in Earnings | -59,304 | -41,620 | -100,167 | -46,009 | -85,838 | -66,015 |
Net Income | 1,187,504 | 1,306,777 | 1,218,543 | -629,085 | 1,225,807 | 2,093,071 |
Preferred Dividends & Other Adjustments | 68,791 | 63,879 | 56,466 | 22,927 | 17,455 | 10,587 |
Net Income to Common | 1,118,713 | 1,242,898 | 1,162,077 | -652,012 | 1,208,352 | 2,082,484 |
Net Income Growth | 2.44% | 6.96% | - | - | -41.98% | 1456.02% |
Shares Outstanding (Basic) | 23,644 | 23,644 | 23,645 | 23,645 | 23,644 | 23,645 |
Shares Outstanding (Diluted) | 23,644 | 23,644 | 23,645 | 23,645 | 23,644 | 23,645 |
Shares Change | -0.00% | -0.00% | - | 0.00% | -0.00% | - |
EPS (Basic) | 47.31 | 52.57 | 49.15 | -27.58 | 51.11 | 88.07 |
EPS (Diluted) | 47.31 | 52.57 | 49.15 | -27.58 | 51.11 | 88.07 |
EPS Growth | 2.44% | 6.96% | - | - | -41.97% | 1456.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 51,423 | -365,061 | -315,109 | -430,621 | -181,629 | 930,009 |
Free Cash Flow Per Share | 2.17 | -15.44 | -13.33 | -18.21 | -7.68 | 39.33 |
Dividend Per Share | - | - | - | - | 51.030 | 52.530 |
Dividend Growth | - | - | - | - | -2.86% | 318.57% |
Gross Margin | 80.26% | 79.56% | 78.09% | 75.37% | 76.02% | 68.29% |
Operating Margin | 19.13% | 16.25% | 16.12% | 6.52% | 25.24% | 28.54% |
Profit Margin | 11.09% | 12.72% | 10.85% | -7.63% | 10.35% | 20.33% |
Free Cash Flow Margin | 0.51% | -3.74% | -2.94% | -5.04% | -1.56% | 9.08% |
EBITDA | 3,318,155 | 2,964,405 | 3,072,262 | 1,538,635 | 3,859,282 | 3,714,105 |
EBITDA Margin | 32.91% | 30.34% | 28.67% | 18.01% | 33.06% | 36.27% |
D&A For EBITDA | 1,389,228 | 1,377,167 | 1,345,289 | 981,364 | 912,548 | 790,872 |
EBIT | 1,928,927 | 1,587,238 | 1,726,973 | 557,271 | 2,946,734 | 2,923,233 |
EBIT Margin | 19.13% | 16.25% | 16.12% | 6.52% | 25.24% | 28.54% |
Effective Tax Rate | 33.48% | 33.02% | 20.70% | - | 40.12% | 22.04% |