International Medical Center of Biomaterials Processing and Cryostorage (MOEX:GEMA)
Russia flag Russia · Delayed Price · Currency is RUB
672.00
-1.50 (-0.22%)
At close: Jul 8, 2022

MOEX:GEMA Financials Overview

Millions RUB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
390.61376.74348.6283.51254.68265.89
Revenue Growth
4.91%8.07%22.96%11.32%-4.22%9.59%
Gross Profit
308.6304.04289.89235.56203204.07
Operating Income
172.78181.8178.15149.36138.6137.9
Net Income
130.69158.39151.22125.7898.17150.74
Earnings Per Share
7.4810.6110.138.426.5810.10
EPS Growth
-28.52%4.74%20.24%28.13%-34.88%22.79%

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
592.65383.58323.9196.0784.8736.24
Total Debt
24.58259.78271.93259.93261.3455.2
Net Cash (Debt)
568.06123.7951.96-63.86-176.47-18.96
Net Cash Growth
-138.23%----
Net Cash Per Share
32.538.293.48-4.28-11.82-1.27

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
161.5209.91247.6223.77241.11244.51
Capital Expenditures
-10.07-5.35-10.59-14.18-9.27-4.68
Free Cash Flow
151.43204.55237.02209.59231.83239.82
Free Cash Flow Growth
--13.70%13.08%-9.59%-3.33%81.33%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
79.01%80.70%83.16%83.09%79.71%76.75%
Operating Margin
44.23%48.26%51.10%52.68%54.42%51.86%
Pretax Margin
33.46%42.04%43.38%44.36%38.55%48.58%
Profit Margin
33.46%42.04%43.38%44.37%38.55%56.69%
FCF Margin
38.77%54.30%67.99%73.93%91.03%90.20%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
10.80010.80010.1006.4208.0228.650
Dividend Per Share Growth
-6.93%57.32%-19.97%-7.26%-
Dividend Yield
1.61%-1.50%0.95%1.19%0.87%

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingNov '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
89.81-66.3579.77102.2098.94
P/FCF Ratio
66.25-42.3347.8743.2862.19
PS Ratio
25.69-28.7835.3939.4056.10