International Medical Center of Biomaterials Processing and Cryostorage (MOEX: GEMA)

MOEX: GEMA Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jul 7, 2022	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	10,033	10,033	10,033	14,915	10,302	11,369
Market Cap Growth	0%	0%	-32.73%	44.78%	-9.39%	-
Enterprise Value	10,029	10,171	10,076	14,939	10,314	11,287
Last Close Price	672.00	672.00	672.00	950.69	580.21	593.60
PE Ratio	75.99	79.77	102.20	98.94	83.91	95.33
PS Ratio	30.71	35.39	39.39	56.09	42.46	47.65
PB Ratio	23.08	22.76	67.45	66.00	49.06	57.95
P/TBV Ratio	28.30	28.18	172.94	74.92	58.09	70.02
P/FCF Ratio	-	47.87	43.28	62.19	77.89	100.49
P/OCF Ratio	-	44.84	41.61	61.00	76.47	100.49
EV/Sales Ratio	30.70	35.88	39.56	56.18	42.51	47.31
EV/EBITDA Ratio	52.55	64.52	70.75	105.17	69.54	80.04
EV/EBIT Ratio	56.90	68.10	72.70	108.33	72.70	82.13
EV/FCF Ratio	-	48.53	43.46	62.29	77.98	99.76
Debt / Equity Ratio	0.55	0.59	1.76	0.24	0.28	0.16
Debt / EBITDA Ratio	1.31	1.62	1.80	0.39	0.39	0.23
Debt / FCF Ratio	-	1.24	1.13	0.23	0.45	0.29
Asset Turnover	0.25	0.26	0.32	0.39	0.40	0.53
Inventory Turnover	7.74	9.88	10.81	15.68	10.19	9.58
Quick Ratio	2.25	1.24	0.83	3.53	0.97	1.06
Current Ratio	2.31	1.36	0.90	3.58	1.02	1.12
Return on Equity (ROE)	26.90%	42.66%	52.39%	59.26%	60.46%	99.22%
Return on Assets (ROA)	8.12%	8.63%	10.95%	12.77%	14.58%	19.21%
Return on Capital (ROIC)	14.37%	16.81%	25.06%	31.32%	35.63%	62.69%
Earnings Yield	1.32%	1.25%	0.98%	0.87%	1.19%	1.05%
FCF Yield	2.09%	2.31%	1.61%	1.28%	1.00%
Dividend Yield	1.29%	0.96%	1.19%	0.91%	-	-
Payout Ratio	0.00%	97.59%	143.69%	116.28%	69.31%	69.99%
Buyback Yield / Dilution	-	0.00%	-0.00%	-11.11%	-5.88%
Total Shareholder Return	1.29%	0.96%	1.19%	0.91%	-11.11%	-5.88%

Source: S&P Capital IQ. Standard template. Financial Sources.