Inter RAO UES (MOEX:IRAO)
Russia · Delayed Price · Currency is RUB 3.399
-0.021 (-0.61%)
At close: Jul 8, 2022
Inter RAO UES Ratios and Metrics
Market cap in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
| 249,965 | - | 239,319 | 249,965 | 249,965 | 390,685 | |
Market Cap Growth | - | - | -4.26% | 0% | -36.02% | 5.37% |
Enterprise Value | 46,887 | - | -132,579 | -90,936 | 46,887 | 199,453 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
PE Ratio | 2.07 | - | 1.66 | 1.88 | 2.17 | 5.21 |
PS Ratio | 0.13 | - | 0.16 | 0.18 | 0.20 | 0.40 |
PB Ratio | 0.21 | - | 0.23 | 0.27 | 0.31 | 0.63 |
P/FCF Ratio | - | - | 486.42 | 4.48 | 3.48 | 5.34 |
P/OCF Ratio | 2.19 | - | 2.07 | 2.04 | 1.97 | 3.84 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
EV/Sales Ratio | 0.02 | - | - | - | 0.04 | 0.20 |
EV/EBITDA Ratio | 0.32 | - | - | - | 0.30 | 1.91 |
EV/EBIT Ratio | 0.45 | - | - | - | 0.34 | 2.43 |
EV/FCF Ratio | - | - | - | - | 0.65 | 2.73 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Debt / Equity Ratio | 0.07 | 0.08 | 0.10 | 0.11 | 0.13 | 0.15 |
Debt / EBITDA Ratio | 0.57 | 0.59 | 0.61 | 0.63 | 0.63 | 0.86 |
Debt / FCF Ratio | - | - | 199.76 | 1.90 | 1.44 | 1.29 |
Net Debt / Equity Ratio | -0.27 | -0.16 | -0.41 | -0.46 | -0.45 | -0.38 |
Net Debt / EBITDA Ratio | -2.15 | -1.22 | -2.76 | -2.70 | -2.29 | -2.25 |
Net Debt / FCF Ratio | 3.73 | 1.98 | -857.19 | -7.74 | -5.00 | -3.21 |
Quick Ratio | 2.22 | 1.51 | 2.28 | 2.66 | 2.75 | 2.99 |
Current Ratio | 2.58 | 2.35 | 2.65 | 3.03 | 3.01 | 3.21 |
Asset Turnover | - | 1.17 | 1.12 | 1.12 | - | 1.22 |
Return on Equity (ROE) | - | 12.29% | 14.98% | 15.68% | - | 12.91% |
Return on Assets (ROA) | - | 4.39% | 5.79% | 7.22% | - | 6.35% |
Return on Capital Employed (ROCE) | 8.40% | 8.60% | 11.10% | 13.40% | 15.50% | 11.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
Earnings Yield | 46.36% | - | 60.26% | 53.25% | 46.13% | 19.19% |
FCF Yield | -43.24% | - | 0.21% | 22.30% | 28.75% | 18.74% |
Dividend Yield | 6.96% | - | 10.41% | 9.59% | 8.34% | 3.80% |
Payout Ratio | 19.89% | 18.51% | 14.96% | 14.36% | 15.04% | 20.88% |
Buyback Yield / Dilution | 0.73% | 1.80% | 2.50% | 0.00% | 0.00% | 0.12% |
Total Shareholder Return | 7.69% | 1.80% | 12.91% | 9.59% | 8.35% | 3.92% |