Slavneft-Yaroslavnefteorgsintez (MOEX: JNOS)
Russia
· Delayed Price · Currency is RUB 14.20
-0.10 (-0.70%)
At close: Jul 8, 2022
JNOS Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2020 | FY 2019 | FY 2018 | FY 2016 | FY 2015 | 2014 - 2010 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '21 Jun 30, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '16 Dec 31, 2016 | Dec '15 Dec 31, 2015 | 2014 - 2010 |
| Revenue | 29,346 | 29,111 | 30,788 | 28,808 | 26,650 | 28,394 | Upgrade
|
| Revenue Growth (YoY) | -4.86% | -5.45% | 6.87% | 8.10% | -6.14% | 9.74% | Upgrade
|
| Cost of Revenue | 14,563 | 13,572 | 12,606 | 11,138 | 10,804 | 10,743 | Upgrade
|
| Gross Profit | 14,783 | 15,539 | 18,182 | 17,670 | 15,846 | 17,651 | Upgrade
|
| Selling, General & Admin | 1,167 | 1,019 | 1,004 | 874 | 1,045 | 913 | Upgrade
|
| Other Operating Expenses | 775 | 880 | 841 | 976 | 968 | 986 | Upgrade
|
| Operating Expenses | 10,183 | 9,793 | 8,784 | 8,380 | 7,701 | 7,276 | Upgrade
|
| Operating Income | 4,600 | 5,746 | 9,398 | 9,290 | 8,145 | 10,375 | Upgrade
|
| Interest Expense | -650 | -631 | -638 | -365 | -151 | -1,089 | Upgrade
|
| Interest & Investment Income | 1,172 | 1,183 | 1,422 | 567 | 243 | 312 | Upgrade
|
| Currency Exchange Gain (Loss) | -24 | -116 | 64 | -142 | 864 | -1,118 | Upgrade
|
| Other Non Operating Income (Expenses) | -1,803 | -1,755 | -932 | -106 | -30 | -66 | Upgrade
|
| EBT Excluding Unusual Items | 3,295 | 4,427 | 9,314 | 9,244 | 9,071 | 8,414 | Upgrade
|
| Gain (Loss) on Sale of Assets | 27 | 65 | -58 | - | 62 | 93 | Upgrade
|
| Asset Writedown | - | - | - | -82 | - | - | Upgrade
|
| Pretax Income | 3,322 | 4,492 | 9,256 | 9,162 | 9,133 | 8,507 | Upgrade
|
| Income Tax Expense | 794 | 992 | 2,242 | 1,818 | 1,917 | 1,753 | Upgrade
|
| Net Income | 2,528 | 3,500 | 7,014 | 7,344 | 7,216 | 6,754 | Upgrade
|
| Preferred Dividends & Other Adjustments | 3 | 3 | 3 | 3 | 3 | - | Upgrade
|
| Net Income to Common | 2,525 | 3,497 | 7,011 | 7,341 | 7,213 | 6,754 | Upgrade
|
| Net Income Growth | -55.12% | -50.10% | -4.49% | 1.77% | 6.84% | 78.30% | Upgrade
|
| Shares Outstanding (Basic) | 937 | 933 | 933 | 933 | 1,244 | 1,244 | Upgrade
|
| Shares Outstanding (Diluted) | 937 | 933 | 933 | 933 | 1,244 | 1,244 | Upgrade
|
| Shares Change (YoY) | 0.47% | - | - | -25.00% | - | - | Upgrade
|
| EPS (Basic) | 2.70 | 3.75 | 7.52 | 7.87 | 5.80 | 5.43 | Upgrade
|
| EPS (Diluted) | 2.70 | 3.75 | 7.52 | 7.87 | 5.80 | 5.43 | Upgrade
|
| EPS Growth | -55.36% | -50.12% | -4.50% | 35.70% | 6.80% | 78.30% | Upgrade
|
| Free Cash Flow | 2,006 | 3,583 | 912 | 851 | 4,651 | 7,874 | Upgrade
|
| Free Cash Flow Per Share | 2.14 | 3.84 | 0.98 | 0.91 | 3.74 | 6.33 | Upgrade
|
| Gross Margin | 50.37% | 53.38% | 59.06% | 61.34% | 59.46% | 62.16% | Upgrade
|
| Operating Margin | 15.68% | 19.74% | 30.52% | 32.25% | 30.56% | 36.54% | Upgrade
|
| Profit Margin | 8.60% | 12.01% | 22.77% | 25.48% | 27.07% | 23.79% | Upgrade
|
| Free Cash Flow Margin | 6.84% | 12.31% | 2.96% | 2.95% | 17.45% | 27.73% | Upgrade
|
| EBITDA | 12,680 | 13,462 | 16,146 | 15,820 | 13,833 | 15,752 | Upgrade
|
| EBITDA Margin | 43.21% | 46.24% | 52.44% | 54.92% | 51.91% | 55.48% | Upgrade
|
| D&A For EBITDA | 8,080 | 7,716 | 6,748 | 6,530 | 5,688 | 5,377 | Upgrade
|
| EBIT | 4,600 | 5,746 | 9,398 | 9,290 | 8,145 | 10,375 | Upgrade
|
| EBIT Margin | 15.68% | 19.74% | 30.52% | 32.25% | 30.56% | 36.54% | Upgrade
|
| Effective Tax Rate | 23.90% | 22.08% | 24.22% | 19.84% | 20.99% | 20.61% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.