Slavneft-Yaroslavnefteorgsintez (MOEX: JNOS)
Russia
· Delayed Price · Currency is RUB 14.20
-0.10 (-0.70%)
At close: Jul 8, 2022
MOEX: JNOS Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2020 | FY 2019 | FY 2018 | FY 2016 | 2015 - 2011 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '16 Dec 31, 2016 | 2015 - 2011 |
| Revenue | 44,926 | 41,197 | 29,111 | 30,788 | 28,808 | 26,650 | Upgrade
|
| Revenue Growth (YoY) | 53.71% | 41.52% | -5.45% | 6.87% | 8.10% | -6.14% | Upgrade
|
| Cost of Revenue | 17,024 | 17,164 | 13,572 | 12,606 | 11,138 | 10,804 | Upgrade
|
| Gross Profit | 27,902 | 24,033 | 15,539 | 18,182 | 17,670 | 15,846 | Upgrade
|
| Selling, General & Admin | 920 | 914 | 1,019 | 1,004 | 874 | 1,045 | Upgrade
|
| Other Operating Expenses | 1,328 | 1,303 | 880 | 841 | 976 | 968 | Upgrade
|
| Operating Expenses | 10,669 | 10,088 | 9,793 | 8,784 | 8,380 | 7,701 | Upgrade
|
| Operating Income | 17,233 | 13,945 | 5,746 | 9,398 | 9,290 | 8,145 | Upgrade
|
| Interest Expense | -5,310 | -3,863 | -631 | -638 | -365 | -151 | Upgrade
|
| Interest & Investment Income | - | - | 1,183 | 1,422 | 567 | 243 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -116 | 64 | -142 | 864 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | -1,755 | -932 | -106 | -30 | Upgrade
|
| EBT Excluding Unusual Items | 11,923 | 10,082 | 4,427 | 9,314 | 9,244 | 9,071 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 65 | -58 | - | 62 | Upgrade
|
| Asset Writedown | -3 | -3 | - | - | -82 | - | Upgrade
|
| Pretax Income | 11,920 | 10,079 | 4,492 | 9,256 | 9,162 | 9,133 | Upgrade
|
| Income Tax Expense | 2,447 | 2,080 | 992 | 2,242 | 1,818 | 1,917 | Upgrade
|
| Net Income | 9,473 | 7,999 | 3,500 | 7,014 | 7,344 | 7,216 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 3 | 3 | 3 | 3 | Upgrade
|
| Net Income to Common | 9,473 | 7,999 | 3,497 | 7,011 | 7,341 | 7,213 | Upgrade
|
| Net Income Growth | 214.30% | 128.54% | -50.10% | -4.49% | 1.77% | 6.84% | Upgrade
|
| Shares Outstanding (Basic) | 933 | 933 | 933 | 933 | 933 | 1,244 | Upgrade
|
| Shares Outstanding (Diluted) | 933 | 933 | 933 | 933 | 933 | 1,244 | Upgrade
|
| Shares Change (YoY) | -0.17% | 0.04% | - | - | -25.00% | - | Upgrade
|
| EPS (Basic) | 10.15 | 8.57 | 3.75 | 7.52 | 7.87 | 5.80 | Upgrade
|
| EPS (Diluted) | 10.15 | 8.57 | 3.75 | 7.52 | 7.87 | 5.80 | Upgrade
|
| EPS Growth | 215.16% | 128.65% | -50.12% | -4.50% | 35.70% | 6.80% | Upgrade
|
| Free Cash Flow | -3,138 | -4,873 | 3,583 | 912 | 851 | 4,651 | Upgrade
|
| Free Cash Flow Per Share | -3.36 | -5.22 | 3.84 | 0.98 | 0.91 | 3.74 | Upgrade
|
| Gross Margin | 62.11% | 58.34% | 53.38% | 59.06% | 61.34% | 59.46% | Upgrade
|
| Operating Margin | 38.36% | 33.85% | 19.74% | 30.52% | 32.25% | 30.56% | Upgrade
|
| Profit Margin | 21.09% | 19.42% | 12.01% | 22.77% | 25.48% | 27.07% | Upgrade
|
| Free Cash Flow Margin | -6.98% | -11.83% | 12.31% | 2.96% | 2.95% | 17.45% | Upgrade
|
| EBITDA | 25,654 | 21,816 | 13,462 | 16,146 | 15,820 | 13,833 | Upgrade
|
| EBITDA Margin | 57.10% | 52.96% | 46.24% | 52.44% | 54.92% | 51.91% | Upgrade
|
| D&A For EBITDA | 8,421 | 7,871 | 7,716 | 6,748 | 6,530 | 5,688 | Upgrade
|
| EBIT | 17,233 | 13,945 | 5,746 | 9,398 | 9,290 | 8,145 | Upgrade
|
| EBIT Margin | 38.36% | 33.85% | 19.74% | 30.52% | 32.25% | 30.56% | Upgrade
|
| Effective Tax Rate | 20.53% | 20.64% | 22.08% | 24.22% | 19.84% | 20.99% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.