MOEX:JNOS Income Statement

Financials in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2020	FY 2019	FY 2018
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	46,816	41,197	29,111	30,788	28,808
Revenue Growth (YoY)	13.64%	41.52%	-5.45%	6.87%	8.10%
Cost of Revenue	18,223	17,164	13,572	12,606	11,138
Gross Profit	28,593	24,033	15,539	18,182	17,670
Selling, General & Admin	918	914	1,019	1,004	874
Other Operating Expenses	1,157	1,303	880	841	976
Operating Expenses	11,227	10,088	9,793	8,784	8,380
Operating Income	17,366	13,945	5,746	9,398	9,290
Interest Expense	-6,273	-4,630	-631	-638	-365
Interest & Investment Income	-	-	1,183	1,422	567
Currency Exchange Gain (Loss)	-	-	-116	64	-142
Other Non Operating Income (Expenses)	-	-	-1,755	-932	-106
EBT Excluding Unusual Items	11,093	9,315	4,427	9,314	9,244
Gain (Loss) on Sale of Assets	-	-	65	-58	-
Asset Writedown	-20	-3	-	-	-82
Pretax Income	11,073	9,312	4,492	9,256	9,162
Income Tax Expense	4,814	1,927	992	2,242	1,818
Net Income	6,259	7,385	3,500	7,014	7,344
Preferred Dividends & Other Adjustments	-	-	3	3	3
Net Income to Common	6,259	7,385	3,497	7,011	7,341
Net Income Growth	-15.25%	111.00%	-50.10%	-4.49%	1.77%
Shares Outstanding (Basic)	933	933	933	933	933
Shares Outstanding (Diluted)	933	933	933	933	933
Shares Change (YoY)	-	0.04%	-	-	-25.00%
EPS (Basic)	6.71	7.92	3.75	7.52	7.87
EPS (Diluted)	6.71	7.92	3.75	7.52	7.87
EPS Growth	-15.25%	111.10%	-50.12%	-4.50%	35.70%
Free Cash Flow	14,418	-4,873	3,583	912	851
Free Cash Flow Per Share	15.45	-5.22	3.84	0.98	0.91
Gross Margin	61.08%	58.34%	53.38%	59.05%	61.34%
Operating Margin	37.09%	33.85%	19.74%	30.53%	32.25%
Profit Margin	13.37%	17.93%	12.01%	22.77%	25.48%
Free Cash Flow Margin	30.80%	-11.83%	12.31%	2.96%	2.95%
EBITDA	26,371	21,670	13,462	16,146	15,820
EBITDA Margin	56.33%	52.60%	46.24%	52.44%	54.92%
D&A For EBITDA	9,005	7,725	7,716	6,748	6,530
EBIT	17,366	13,945	5,746	9,398	9,290
EBIT Margin	37.09%	33.85%	19.74%	30.53%	32.25%
Effective Tax Rate	43.48%	20.69%	22.08%	24.22%	19.84%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.