Slavneft-Yaroslavnefteorgsintez (MOEX:JNOS)

Russia · Delayed Price · Currency is RUB

14.20

-0.10 (-0.70%)

At close: Jul 8, 2022

MOEX:JNOS Financials Overview

Financials in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2024	FY 2023	FY 2020	FY 2019	FY 2018
Period Ending	Dec '24 Dec 31, 2024	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Revenue	46,816	46,816	41,197	29,111	30,788	28,808
Revenue Growth	4.21%	13.64%	41.52%	-5.45%	6.87%	8.10%
Gross Profit	28,593	28,593	24,033	15,539	18,182	17,670
Operating Income	17,366	17,366	13,945	5,746	9,398	9,290
Net Income	6,259	6,259	7,385	3,497	7,011	7,341
Earnings Per Share	6.71	6.71	7.92	3.75	7.52	7.87
EPS Growth	-33.93%	-15.25%	111.10%	-50.12%	-4.50%	35.70%

Cash & Debt

Fiscal Year	Current	FY 2024	FY 2023	FY 2020	FY 2019	FY 2018
Period Ending	Dec '24 Dec 31, 2024	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Cash & Investments	-	-	-	320	600	488
Total Debt	-	-	-	28,146	26,290	19,226
Net Cash (Debt)	-	-	-	-27,826	-25,690	-18,738
Net Cash Growth	-	-	-	-	-	-
Net Cash Per Share	-	-	-	-29.84	-27.55	-20.09

Cash Flow & CapEx

Fiscal Year	TTM	FY 2024	FY 2023	FY 2020	FY 2019	FY 2018
Period Ending	Dec '24 Dec 31, 2024	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Operating Cash Flow	34,500	34,500	19,381	13,588	12,305	8,309
Capital Expenditures	-20,082	-20,082	-24,254	-10,005	-11,393	-7,458
Free Cash Flow	14,418	14,418	-4,873	3,583	912	851
Free Cash Flow Growth	-	-	-	292.87%	7.17%	-81.70%

Margins

Fiscal Year	TTM	FY 2024	FY 2023	FY 2020	FY 2019	FY 2018
Period Ending	Dec '24 Dec 31, 2024	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
Gross Margin	61.08%	61.08%	58.34%	53.38%	59.05%	61.34%
Operating Margin	37.09%	37.09%	33.85%	19.74%	30.53%	32.25%
Pretax Margin	23.65%	23.65%	22.60%	15.43%	30.06%	31.80%
Profit Margin	13.37%	13.37%	17.93%	12.01%	22.77%	25.48%
FCF Margin	30.80%	30.80%	-11.83%	12.31%	2.96%	2.95%

Valuation

Fiscal Year	Current	FY 2024	FY 2023	FY 2020	FY 2019	FY 2018
Period Ending	Aug '26 Aug 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '20 Dec 31, 2020	Dec '19 Dec 31, 2019	Dec '18 Dec 31, 2018
PE Ratio	2.12	2.63	2.23	6.11	2.67	2.66
P/FCF Ratio	1.14	1.14	-	5.97	20.52	22.91
PS Ratio	0.35	0.35	0.40	0.73	0.61	0.68