KAMAZ Publicly Traded Company (MOEX:KMAZ)
Russia
· Delayed Price · Currency is RUB 90.50
-0.40 (-0.44%)
At close: Jul 8, 2022
MOEX:KMAZ Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 393,654 | 370,312 | 292,326 | 269,238 | 213,341 | Upgrade
|
| Other Revenue | 513 | 401 | 1,850 | 2,584 | 3,617 | Upgrade
|
| Revenue | 394,167 | 370,713 | 294,176 | 271,822 | 216,958 | Upgrade
|
| Revenue Growth (YoY) | 6.33% | 26.02% | 8.22% | 25.29% | 11.91% | Upgrade
|
| Cost of Revenue | 332,222 | 311,916 | 243,681 | 238,397 | 187,701 | Upgrade
|
| Gross Profit | 61,945 | 58,797 | 50,495 | 33,425 | 29,257 | Upgrade
|
| Selling, General & Admin | 37,175 | 32,479 | 21,601 | 22,811 | 18,897 | Upgrade
|
| Other Operating Expenses | -3,113 | -12,685 | - | -1,473 | -244 | Upgrade
|
| Operating Expenses | 29,944 | 25,624 | 22,475 | 21,338 | 18,653 | Upgrade
|
| Operating Income | 32,001 | 33,173 | 28,020 | 12,087 | 10,604 | Upgrade
|
| Interest Expense | -21,060 | -9,021 | -9,990 | -6,196 | -6,839 | Upgrade
|
| Interest & Investment Income | 6,483 | 3,876 | 2,620 | 412 | 1,072 | Upgrade
|
| Earnings From Equity Investments | -5,022 | -3,363 | 1,220 | 2,545 | 443 | Upgrade
|
| Currency Exchange Gain (Loss) | -1,434 | -276 | -232 | 544 | -1,506 | Upgrade
|
| Other Non Operating Income (Expenses) | -4,127 | -1,395 | 3,566 | -283 | -478 | Upgrade
|
| EBT Excluding Unusual Items | 6,841 | 22,994 | 25,204 | 9,109 | 3,296 | Upgrade
|
| Impairment of Goodwill | - | - | - | -231 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 72 | 37 | -1,073 | -52 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 59 | 346 | 734 | -70 | 2,352 | Upgrade
|
| Asset Writedown | -3,501 | -1,707 | -2,431 | -2,570 | -2,098 | Upgrade
|
| Legal Settlements | - | - | - | - | -631 | Upgrade
|
| Other Unusual Items | - | 314 | - | 66 | - | Upgrade
|
| Pretax Income | 3,471 | 21,984 | 22,434 | 6,252 | 2,919 | Upgrade
|
| Income Tax Expense | 2,740 | 1,505 | 2,499 | 1,619 | -185 | Upgrade
|
| Earnings From Continuing Operations | 731 | 20,479 | 19,935 | 4,633 | 3,104 | Upgrade
|
| Minority Interest in Earnings | -909 | -809 | -1,253 | -585 | 190 | Upgrade
|
| Net Income | -178 | 19,670 | 18,682 | 4,048 | 3,294 | Upgrade
|
| Net Income to Common | -178 | 19,670 | 18,682 | 4,048 | 3,294 | Upgrade
|
| Net Income Growth | - | 5.29% | 361.51% | 22.89% | - | Upgrade
|
| Shares Outstanding (Basic) | 687 | 681 | 694 | 707 | 707 | Upgrade
|
| Shares Outstanding (Diluted) | 687 | 681 | 694 | 707 | 707 | Upgrade
|
| Shares Change (YoY) | 0.95% | -1.90% | -1.86% | - | - | Upgrade
|
| EPS (Basic) | -0.26 | 28.89 | 26.92 | 5.72 | 4.66 | Upgrade
|
| EPS (Diluted) | -0.26 | 28.89 | 26.92 | 5.72 | 4.66 | Upgrade
|
| EPS Growth | - | 7.32% | 370.26% | 22.89% | - | Upgrade
|
| Free Cash Flow | -73,956 | 27,367 | 16,856 | -7,538 | 1,450 | Upgrade
|
| Free Cash Flow Per Share | -107.59 | 40.19 | 24.29 | -10.66 | 2.05 | Upgrade
|
| Dividend Per Share | - | 4.490 | 1.840 | - | 0.540 | Upgrade
|
| Dividend Growth | - | 144.02% | - | - | - | Upgrade
|
| Gross Margin | 15.72% | 15.86% | 17.16% | 12.30% | 13.48% | Upgrade
|
| Operating Margin | 8.12% | 8.95% | 9.53% | 4.45% | 4.89% | Upgrade
|
| Profit Margin | -0.04% | 5.31% | 6.35% | 1.49% | 1.52% | Upgrade
|
| Free Cash Flow Margin | -18.76% | 7.38% | 5.73% | -2.77% | 0.67% | Upgrade
|
| EBITDA | 41,577 | 41,584 | 34,583 | 18,484 | 16,338 | Upgrade
|
| EBITDA Margin | 10.55% | 11.22% | 11.76% | 6.80% | 7.53% | Upgrade
|
| D&A For EBITDA | 9,576 | 8,411 | 6,563 | 6,397 | 5,734 | Upgrade
|
| EBIT | 32,001 | 33,173 | 28,020 | 12,087 | 10,604 | Upgrade
|
| EBIT Margin | 8.12% | 8.95% | 9.53% | 4.45% | 4.89% | Upgrade
|
| Effective Tax Rate | 78.94% | 6.85% | 11.14% | 25.90% | - | Upgrade
|
Updated Aug 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.