KAMAZ Publicly Traded Company (MOEX:KMAZ)
Russia
· Delayed Price · Currency is RUB 90.50
-0.40 (-0.44%)
At close: Jul 8, 2022
MOEX:KMAZ Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Operating Revenue | 391,047 | 370,312 | 292,326 | 269,238 | 213,341 | 190,422 | Upgrade
|
| Other Revenue | 401 | 401 | 1,850 | 2,584 | 3,617 | 3,453 | Upgrade
|
| Revenue | 391,448 | 370,713 | 294,176 | 271,822 | 216,958 | 193,875 | Upgrade
|
| Revenue Growth (YoY) | 19.40% | 26.02% | 8.22% | 25.29% | 11.91% | 2.42% | Upgrade
|
| Cost of Revenue | 328,992 | 310,967 | 243,681 | 238,397 | 187,701 | 172,484 | Upgrade
|
| Gross Profit | 62,456 | 59,746 | 50,495 | 33,425 | 29,257 | 21,391 | Upgrade
|
| Selling, General & Admin | 37,355 | 32,516 | 21,601 | 22,811 | 18,897 | 19,103 | Upgrade
|
| Other Operating Expenses | -354 | - | - | -1,473 | -244 | -1,571 | Upgrade
|
| Operating Expenses | 40,136 | 38,346 | 22,475 | 21,338 | 18,653 | 17,532 | Upgrade
|
| Operating Income | 22,320 | 21,400 | 28,020 | 12,087 | 10,604 | 3,859 | Upgrade
|
| Interest Expense | -14,829 | -10,218 | -9,990 | -6,196 | -6,839 | -7,460 | Upgrade
|
| Interest & Investment Income | 4,818 | 3,876 | 2,620 | 412 | 1,072 | 1,410 | Upgrade
|
| Earnings From Equity Investments | -4,938 | -3,363 | 1,220 | 2,545 | 443 | 955 | Upgrade
|
| Currency Exchange Gain (Loss) | -260 | -276 | -232 | 544 | -1,506 | 811 | Upgrade
|
| Other Non Operating Income (Expenses) | 9,145 | 10,017 | 3,566 | -283 | -478 | -332 | Upgrade
|
| EBT Excluding Unusual Items | 16,256 | 21,436 | 25,204 | 9,109 | 3,296 | -757 | Upgrade
|
| Impairment of Goodwill | -827 | -827 | - | -231 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -1,092 | -34 | -1,073 | -52 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 10 | -35 | 734 | -70 | 2,352 | -237 | Upgrade
|
| Asset Writedown | -2,453 | -2,270 | -2,431 | -2,570 | -2,098 | -1,075 | Upgrade
|
| Legal Settlements | - | - | - | - | -631 | - | Upgrade
|
| Other Unusual Items | 71 | 104 | - | 66 | - | 711 | Upgrade
|
| Pretax Income | 11,965 | 18,374 | 22,434 | 6,252 | 2,919 | -1,358 | Upgrade
|
| Income Tax Expense | 5,117 | 1,495 | 2,499 | 1,619 | -185 | 597 | Upgrade
|
| Earnings From Continuing Operations | 6,848 | 16,879 | 19,935 | 4,633 | 3,104 | -1,955 | Upgrade
|
| Minority Interest in Earnings | -825 | -672 | -1,253 | -585 | 190 | 70 | Upgrade
|
| Net Income | 6,023 | 16,207 | 18,682 | 4,048 | 3,294 | -1,885 | Upgrade
|
| Net Income to Common | 6,023 | 16,207 | 18,682 | 4,048 | 3,294 | -1,885 | Upgrade
|
| Net Income Growth | -76.16% | -13.25% | 361.51% | 22.89% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 682 | 681 | 694 | 707 | 707 | 707 | Upgrade
|
| Shares Outstanding (Diluted) | 682 | 681 | 694 | 707 | 707 | 707 | Upgrade
|
| Shares Change (YoY) | 0.16% | -1.90% | -1.86% | - | - | 3.53% | Upgrade
|
| EPS (Basic) | 8.83 | 23.80 | 26.92 | 5.72 | 4.66 | -2.67 | Upgrade
|
| EPS (Diluted) | 8.83 | 23.80 | 26.92 | 5.72 | 4.66 | -2.67 | Upgrade
|
| EPS Growth | -76.20% | -11.57% | 370.26% | 22.89% | - | - | Upgrade
|
| Free Cash Flow | -49,789 | 27,367 | 16,856 | -7,538 | 1,450 | -3,407 | Upgrade
|
| Free Cash Flow Per Share | -73.00 | 40.19 | 24.29 | -10.66 | 2.05 | -4.82 | Upgrade
|
| Dividend Per Share | 4.490 | 4.490 | 1.840 | - | 0.540 | - | Upgrade
|
| Dividend Growth | 144.02% | 144.02% | - | - | - | - | Upgrade
|
| Gross Margin | 15.96% | 16.12% | 17.16% | 12.30% | 13.48% | 11.03% | Upgrade
|
| Operating Margin | 5.70% | 5.77% | 9.53% | 4.45% | 4.89% | 1.99% | Upgrade
|
| Profit Margin | 1.54% | 4.37% | 6.35% | 1.49% | 1.52% | -0.97% | Upgrade
|
| Free Cash Flow Margin | -12.72% | 7.38% | 5.73% | -2.77% | 0.67% | -1.76% | Upgrade
|
| EBITDA | 31,909 | 29,711 | 34,583 | 18,484 | 16,338 | 8,986 | Upgrade
|
| EBITDA Margin | 8.15% | 8.01% | 11.76% | 6.80% | 7.53% | 4.63% | Upgrade
|
| D&A For EBITDA | 9,589 | 8,311 | 6,563 | 6,397 | 5,734 | 5,127 | Upgrade
|
| EBIT | 22,320 | 21,400 | 28,020 | 12,087 | 10,604 | 3,859 | Upgrade
|
| EBIT Margin | 5.70% | 5.77% | 9.53% | 4.45% | 4.89% | 1.99% | Upgrade
|
| Effective Tax Rate | 42.77% | 8.14% | 11.14% | 25.90% | - | - | Upgrade
|
Updated Aug 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.