KAMAZ Publicly Traded Company (MOEX:KMAZ)
Russia flag Russia · Delayed Price · Currency is RUB
90.50
-0.40 (-0.44%)
At close: Jul 8, 2022

MOEX:KMAZ Balance Sheet

Millions RUB. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
64,34535,43739,57361,04019,64713,005
Short-Term Investments
5,47925,31825,81826,11632,7232,980
Trading Asset Securities
----7,5087,116
Cash & Short-Term Investments
69,82460,75565,39187,15659,87823,101
Cash Growth
-12.11%-7.09%-24.97%45.56%159.20%-8.61%
Accounts Receivable
130,57972,61057,99947,28340,86840,486
Other Receivables
-27,32039,37522,58515,03313,139
Receivables
130,579116,092105,45973,43455,90153,625
Inventory
141,203116,381163,084103,48366,55756,155
Prepaid Expenses
-8,4618,57013,7543,8882,336
Other Current Assets
52,98310,62419,06823,94914,9755,325
Total Current Assets
394,589312,313361,572301,776201,199140,542
Property, Plant & Equipment
116,269115,058104,27595,30471,22266,738
Long-Term Investments
9,94814,11312,98211,00016,99512,731
Other Intangible Assets
24,3963,4322,7232,8462,4972,517
Long-Term Accounts Receivable
24,10438,26031,44325,20025,26433,374
Long-Term Deferred Tax Assets
14,30110,0044,9274,9342,6693,109
Long-Term Deferred Charges
-19,11719,35213,9139,6829,254
Other Long-Term Assets
29,0729,70110,1719,1876,3473,013
Total Assets
612,679523,772556,462468,377338,995271,278

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
139,47273,33998,22378,45847,75452,953
Accrued Expenses
15,56125,42115,64120,11017,15911,422
Short-Term Debt
192,994-----
Current Portion of Long-Term Debt
-122,64486,76938,83326,49432,451
Current Portion of Leases
1,4511,315750665191171
Current Income Taxes Payable
9363491112476588
Current Unearned Revenue
68,99133,89655,66966,79618,34314,465
Other Current Liabilities
16,16411,09317,61715,9108,3489,794
Total Current Liabilities
435,569268,057274,780221,019118,354121,344
Long-Term Debt
95,966154,733138,810105,08894,13876,041
Long-Term Leases
4,4814,3642,1562,419900846
Long-Term Unearned Revenue
2,5354,5892,2686,7268,333-
Pension & Post-Retirement Benefits
---3378,1297,940
Long-Term Deferred Tax Liabilities
2,0652,4232,2611,7312,1512,339
Other Long-Term Liabilities
13,06310,27012,69211,9299,2635,177
Total Liabilities
553,679444,436432,967349,249241,268213,687

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
35,36135,36135,36135,36135,36135,361
Additional Paid-In Capital
43,12042,02539,73633,83033,830-
Retained Earnings
-18,9742,14946,10449,37730,96020,769
Treasury Stock
-2,731-2,731-3,089-4,528-4,783-
Comprehensive Income & Other
-1,620-1,892460785-915-588
Total Common Equity
55,15674,912118,572114,82594,45355,542
Minority Interest
3,8444,4244,9234,3033,2742,049
Shareholders' Equity
59,00079,336123,495119,12897,72757,591
Total Liabilities & Equity
612,679523,772556,462468,377338,995271,278

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
294,892283,056228,485147,005121,723109,509
Net Cash (Debt)
-225,068-222,301-163,094-59,849-61,845-86,408
Net Cash Growth
------
Net Cash Per Share
--321.68-237.27-87.90-89.11-122.18
Filing Date Shares Outstanding
-690.57691.64680.91680.91707.23
Total Common Shares Outstanding
-690.57691.64680.91680.91707.23
Working Capital
-40,98044,25686,79280,75782,84519,198
Book Value Per Share
-108.48171.44168.63138.7278.53
Tangible Book Value
30,76071,480115,849111,97991,95653,025
Tangible Book Value Per Share
-103.51167.50164.45135.0574.98
Land
-3,7293,8183,6782,5752,355
Buildings
-50,57948,52744,72236,38533,822
Machinery
-89,05280,54670,46757,00751,604
Construction In Progress
-19,78313,4839,1048,1198,336