Krasnyj Octyabr (MOEX:KROT)
Russia · Delayed Price · Currency is RUB 294.00
+5.50 (1.91%)
At close: Jul 8, 2022
Krasnyj Octyabr Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 24,314 | 24,247 | 21,428 | 18,220 | 15,779 | |
Revenue Growth (YoY) | 0.28% | 13.16% | 17.61% | 15.47% | 11.82% |
Cost of Revenue | 22,771 | 24,128 | 18,243 | 15,744 | 14,909 |
Gross Profit | 1,543 | 119.71 | 3,185 | 2,476 | 870.47 |
Selling, General & Admin | 1,526 | 1,383 | 1,175 | 850.04 | 1,689 |
Other Operating Expenses | 8.32 | 43.71 | 34.62 | 65.16 | 96.79 |
Operating Expenses | 1,507 | 692.72 | 1,237 | 915.2 | 1,785 |
Operating Income | 36.43 | -573.01 | 1,948 | 1,561 | -914.97 |
Interest Expense | -479.69 | -16.51 | - | - | -34.22 |
Interest & Investment Income | 391.72 | 490.85 | 395.75 | 46.64 | 98.85 |
Currency Exchange Gain (Loss) | 151.52 | -94.81 | -121.81 | -394.87 | -97.4 |
Other Non Operating Income (Expenses) | 2.24 | 4.39 | -19.02 | -222.28 | 25.73 |
EBT Excluding Unusual Items | 102.22 | -189.09 | 2,203 | 990.53 | -922.02 |
Gain (Loss) on Sale of Investments | - | - | -6.95 | -94.5 | -339.9 |
Gain (Loss) on Sale of Assets | - | -14.24 | -0.18 | -0.27 | 906.69 |
Legal Settlements | -9.72 | -5.03 | -3.03 | - | - |
Pretax Income | 92.5 | -208.36 | 2,193 | 895.76 | -355.23 |
Income Tax Expense | -9.28 | -254.59 | 345.57 | 294.38 | -131.71 |
Earnings From Continuing Operations | 101.78 | 46.23 | 1,847 | 601.38 | -223.52 |
Minority Interest in Earnings | -8.86 | -41.85 | -82.67 | -33.7 | 14.56 |
Net Income | 92.92 | 4.37 | 1,765 | 567.69 | -208.96 |
Preferred Dividends & Other Adjustments | 16 | 0.75 | 303.81 | - | - |
Net Income to Common | 76.93 | 3.62 | 1,461 | 567.69 | -208.96 |
Net Income Growth | 2025.90% | -99.75% | 210.86% | - | - |
Shares Outstanding (Basic) | 9 | 9 | 9 | 9 | 9 |
Shares Outstanding (Diluted) | 9 | 9 | 9 | 9 | 9 |
EPS (Basic) | 8.35 | 0.39 | 158.49 | 61.59 | -22.67 |
EPS (Diluted) | 8.35 | 0.39 | 158.49 | 61.59 | -22.67 |
EPS Growth | 2026.18% | -99.75% | 157.34% | - | - |
Free Cash Flow | 225.37 | -1,436 | 1,470 | 470.09 | -1,105 |
Free Cash Flow Per Share | 24.45 | -155.81 | 159.47 | 51.00 | -119.87 |
Dividend Per Share | - | 0.100 | 0.100 | 0.100 | - |
Gross Margin | 6.35% | 0.49% | 14.86% | 13.59% | 5.52% |
Operating Margin | 0.15% | -2.36% | 9.09% | 8.57% | -5.80% |
Profit Margin | 0.32% | 0.01% | 6.82% | 3.12% | -1.32% |
Free Cash Flow Margin | 0.93% | -5.92% | 6.86% | 2.58% | -7.00% |
EBITDA | 170.68 | -459.92 | 2,064 | 1,678 | -630.96 |
EBITDA Margin | 0.70% | -1.90% | 9.63% | 9.21% | -4.00% |
D&A For EBITDA | 134.26 | 113.09 | 115.4 | 116.95 | 284.01 |
EBIT | 36.43 | -573.01 | 1,948 | 1,561 | -914.97 |
EBIT Margin | 0.15% | -2.36% | 9.09% | 8.57% | -5.80% |
Effective Tax Rate | - | - | 15.76% | 32.86% | - |
Advertising Expenses | 17.96 | 24 | 36.21 | 24.68 | 85.5 |