Krasnoyarskenergosbyt (MOEX:KRSB)
Russia · Delayed Price · Currency is RUB 7.15
0.00 (0.00%)
At close: Jul 8, 2022
Krasnoyarskenergosbyt Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 52,843 | 49,197 | 43,049 | 39,402 | 40,095 | 37,127 | |
Revenue Growth | 8.58% | 14.28% | 9.26% | -1.73% | 7.99% | 8.59% |
Fuel & Purchased Power | 28,742 | 28,742 | 23,288 | 20,057 | - | - |
Selling, General & Admin | 1,224 | 843 | 745 | 579 | 1,879 | 1,735 |
Depreciation & Amortization | 249 | 249 | 171 | 112 | - | - |
Other Operating Expenses | 21,614 | 16,984 | 16,246 | 16,509 | 37,995 | 34,921 |
Total Operating Expenses | 51,829 | 46,818 | 40,450 | 37,257 | 39,874 | 36,656 |
Operating Income | 1,015 | 2,379 | 2,599 | 2,145 | 221.06 | 471.18 |
Interest Expense | -9.14 | -5 | -3 | -3 | -0.5 | - |
Interest Income | 505 | 792 | 517 | 274 | 238.35 | 89.7 |
Net Interest Expense | 495.86 | 787 | 514 | 271 | 237.85 | 89.7 |
Other Non-Operating Income (Expenses) | 290.32 | - | - | - | 1,511 | 1,113 |
EBT Excluding Unusual Items | 1,801 | 3,166 | 3,113 | 2,416 | 1,970 | 1,674 |
Gain (Loss) on Sale of Assets | - | - | - | -125 | 8.63 | 3.98 |
Legal Settlements | - | - | - | - | -285.89 | -21.71 |
Other Unusual Items | - | - | - | - | 1.88 | 2.38 |
Pretax Income | 1,801 | 3,166 | 3,113 | 2,291 | 1,694 | 1,658 |
Income Tax Expense | 496 | 880 | 577 | 517 | 388.24 | 361.54 |
Net Income | 1,305 | 2,286 | 2,536 | 1,774 | 1,306 | 1,297 |
Preferred Dividends & Other Adjustments | 505.29 | 505.29 | 559.37 | 392.06 | 130.62 | 129.68 |
Net Income to Common | 799.61 | 1,781 | 1,977 | 1,382 | 1,176 | 1,167 |
Net Income Growth | -67.37% | -9.91% | 43.03% | 17.56% | 0.72% | 61.19% |
Shares Outstanding (Basic) | 589 | 596 | 596 | 596 | 596 | 596 |
Shares Outstanding (Diluted) | 589 | 596 | 596 | 596 | 596 | 596 |
Shares Change | -1.37% | - | - | - | - | - |
EPS (Basic) | 1.36 | 2.99 | 3.32 | 2.32 | 1.97 | 1.96 |
EPS (Diluted) | 1.36 | 2.99 | 3.32 | 2.32 | 1.97 | 1.96 |
EPS Growth | -66.92% | -9.91% | 43.03% | 17.56% | 0.72% | 61.19% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 282.21 | 1,169 | 1,130 | 1,097 | 1,171 | 953.72 |
Free Cash Flow Per Share | 0.48 | 1.96 | 1.90 | 1.84 | 1.97 | 1.60 |
Dividend Per Share | - | - | 2.255 | 1.133 | 1.134 | 0.847 |
Dividend Growth | - | - | 98.97% | -0.03% | 33.88% | - |
Profit Margin | 1.51% | 3.62% | 4.59% | 3.51% | 2.93% | 3.14% |
Free Cash Flow Margin | 0.53% | 2.38% | 2.63% | 2.78% | 2.92% | 2.57% |
EBITDA | 1,314 | 2,621 | 2,764 | 2,251 | 330.86 | 542.07 |
EBITDA Margin | 2.49% | 5.33% | 6.42% | 5.71% | 0.83% | 1.46% |
D&A For EBITDA | 299.75 | 242 | 165 | 106 | 109.8 | 70.89 |
EBIT | 1,015 | 2,379 | 2,599 | 2,145 | 221.06 | 471.18 |
EBIT Margin | 1.92% | 4.84% | 6.04% | 5.44% | 0.55% | 1.27% |
Effective Tax Rate | 27.54% | 27.79% | 18.54% | 22.57% | 22.91% | 21.80% |