Lenta International (MOEX:LENT)
Russia · Delayed Price · Currency is RUB 689.50
+3.50 (0.51%)
At close: Jul 8, 2022
HashiCorp Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
| 935,078 | 888,307 | 615,923 | 537,401 | 483,641 | 445,544 | Upgrade | |
Revenue Growth (YoY) | 34.88% | 44.22% | 14.61% | 11.12% | 8.55% | 6.72% | Upgrade |
Cost of Revenue | 734,710 | 699,846 | 489,944 | 420,228 | 376,166 | 347,252 | Upgrade |
Gross Profit | 200,368 | 188,461 | 125,979 | 117,173 | 107,475 | 98,292 | Upgrade |
Selling, General & Admin | 118,130 | 109,802 | 113,377 | 104,494 | 85,978 | 75,134 | Upgrade |
Other Operating Expenses | -9,423 | -9,423 | -3,615 | -4,250 | -4,125 | -3,161 | Upgrade |
Operating Expenses | 143,965 | 135,637 | 109,762 | 100,244 | 81,853 | 71,973 | Upgrade |
Operating Income | 56,403 | 52,824 | 16,217 | 16,929 | 25,622 | 26,319 | Upgrade |
Interest Expense | -26,320 | -25,285 | -16,028 | -11,684 | -9,324 | -9,512 | Upgrade |
Interest & Investment Income | 5,605 | 5,605 | 3,544 | 1,666 | 895.37 | 609.97 | Upgrade |
Currency Exchange Gain (Loss) | 223.56 | -188.45 | -751.24 | 163.12 | -523.45 | -386.12 | Upgrade |
Other Non Operating Income (Expenses) | -27 | - | - | - | - | - | Upgrade |
EBT Excluding Unusual Items | 35,884 | 32,955 | 2,982 | 7,074 | 16,670 | 17,031 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 725.86 | 428.14 | -260.16 | -164.57 | Upgrade |
Asset Writedown | -2,863 | -2,818 | -7,030 | -2,322 | 163.91 | 2,907 | Upgrade |
Other Unusual Items | - | - | 1,689 | 377.52 | -103.65 | 6.4 | Upgrade |
Pretax Income | 33,021 | 30,137 | -931.29 | 5,557 | 16,470 | 19,998 | Upgrade |
Income Tax Expense | 8,576 | 7,674 | 1,698 | 1,946 | 3,991 | 3,457 | Upgrade |
Net Income | 24,445 | 22,463 | -2,629 | 3,611 | 12,480 | 16,541 | Upgrade |
Net Income to Common | 24,445 | 22,463 | -2,629 | 3,611 | 12,480 | 16,541 | Upgrade |
Net Income Growth | 592.38% | - | - | -71.06% | -24.55% | - | Upgrade |
Shares Outstanding (Basic) | - | - | 115 | 110 | 97 | 97 | Upgrade |
Shares Outstanding (Diluted) | - | - | 115 | 110 | 97 | 97 | Upgrade |
Shares Change (YoY) | - | - | 4.77% | 13.61% | - | -0.08% | Upgrade |
EPS (Basic) | - | - | -22.85 | 32.88 | 129.09 | 171.09 | Upgrade |
EPS (Diluted) | - | - | -22.85 | 32.88 | 129.09 | 171.09 | Upgrade |
EPS Growth | - | - | - | -74.53% | -24.55% | - | Upgrade |
Free Cash Flow | 44,602 | 44,813 | 40,412 | 16,791 | 29,526 | 23,154 | Upgrade |
Free Cash Flow Per Share | - | - | 351.18 | 152.88 | 305.42 | 239.50 | Upgrade |
Gross Margin | 21.43% | 21.22% | 20.45% | 21.80% | 22.22% | 22.06% | Upgrade |
Operating Margin | 6.03% | 5.95% | 2.63% | 3.15% | 5.30% | 5.91% | Upgrade |
Profit Margin | 2.61% | 2.53% | -0.43% | 0.67% | 2.58% | 3.71% | Upgrade |
Free Cash Flow Margin | 4.77% | 5.04% | 6.56% | 3.12% | 6.11% | 5.20% | Upgrade |
EBITDA | 92,749 | 88,082 | 34,169 | 33,571 | 40,777 | 40,364 | Upgrade |
EBITDA Margin | 9.92% | 9.92% | 5.55% | 6.25% | 8.43% | 9.06% | Upgrade |
D&A For EBITDA | 36,346 | 35,258 | 17,953 | 16,642 | 15,155 | 14,045 | Upgrade |
EBIT | 56,403 | 52,824 | 16,217 | 16,929 | 25,622 | 26,319 | Upgrade |
EBIT Margin | 6.03% | 5.95% | 2.63% | 3.15% | 5.30% | 5.91% | Upgrade |
Effective Tax Rate | 25.97% | 25.46% | - | 35.01% | 24.23% | 17.29% | Upgrade |
Advertising Expenses | - | 6,341 | 7,917 | 8,031 | 6,489 | 5,749 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.