Lenta IPJSC (MOEX:LENT)
Russia flag Russia · Delayed Price · Currency is RUB
689.50
+3.50 (0.51%)
At close: Jul 8, 2022

Lenta IPJSC Balance Sheet

Millions RUB. Fiscal year is Jan - Dec.

Assets

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
51,06447,03244,51629,02033,326
Cash & Short-Term Investments
51,06447,03244,51629,02033,326
Cash Growth
8.57%5.65%53.40%-12.92%52.81%
Accounts Receivable
8,9877,73210,5559,4906,306
Other Receivables
289.13514.092,204400.96,882
Receivables
20,8108,24720,46316,17013,188
Inventory
112,99395,28774,15064,28854,256
Prepaid Expenses
324.66248.24110.59103.28236.76
Restricted Cash
10,662----
Other Current Assets
861.26456.061,6671,555-
Total Current Assets
196,715151,270140,906111,136101,007
Property, Plant & Equipment
310,302262,986251,447221,630230,090
Goodwill
63,93551,16851,2478,3848,384
Other Intangible Assets
25,83921,21217,2755,3693,064
Long-Term Deferred Tax Assets
183.47464.19266.4221.281.34
Other Long-Term Assets
7,5148,2981,027822.84661.07
Total Assets
604,490495,398462,169347,562343,288

Liabilities

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
167,582126,03383,12861,06359,888
Accrued Expenses
10,3896,49122,74515,86213,288
Short-Term Debt
55,44158,329113.2147.3821,346
Current Portion of Long-Term Debt
--42,30654,108156.44
Current Portion of Leases
14,88111,8749,3456,1316,398
Current Income Taxes Payable
1,39124.0523.3211.41,429
Current Unearned Revenue
2,8641,8871,4141,2741,108
Other Current Liabilities
759.49523.212,5261,9133,662
Total Current Liabilities
253,308205,160161,600140,409107,276
Long-Term Debt
44,45949,59797,50326,96866,912
Long-Term Leases
104,63279,26067,95847,01954,150
Long-Term Deferred Tax Liabilities
15,50811,7597,9742,9657,486
Other Long-Term Liabilities
6,531634.17288.51196.47503.09
Total Liabilities
424,438346,411335,324217,557236,327

Shareholders' Equity

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
10.5910.5910.5910.598.91
Additional Paid-In Capital
45,63345,63345,95446,48527,054
Retained Earnings
139,249104,35581,89184,52180,909
Treasury Stock
-1,011-1,011-1,011-1,011-1,011
Comprehensive Income & Other
-4,766----
Total Common Equity
179,116148,988126,845130,005106,961
Minority Interest
935.6----
Shareholders' Equity
180,051148,988126,845130,005106,961
Total Liabilities & Equity
604,490495,398462,169347,562343,288

Additional Metrics

Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
219,412199,060217,225134,273148,963
Net Cash (Debt)
-168,349-152,027-172,709-105,253-115,636
Net Cash Growth
-----
Net Cash Per Share
---1500.84-958.31-1196.13
Filing Date Shares Outstanding
--115.07109.8396.68
Total Common Shares Outstanding
--115.07109.8396.68
Working Capital
-56,593-53,890-20,693-29,273-6,269
Book Value Per Share
--1102.281183.671106.39
Tangible Book Value
89,34176,60858,324116,25395,513
Tangible Book Value Per Share
--506.841058.46987.98
Land
--24,96124,86024,236
Buildings
--161,149152,866147,449
Machinery
--95,78085,11176,609
Construction In Progress
--4,9964,2922,587