PJSC LUKOIL (MOEX:LKOH)
Russia flag Russia · Delayed Price · Currency is RUB
3,911.00
-45.00 (-1.14%)
At close: Jul 8, 2022

PJSC LUKOIL Financials Overview

Millions RUB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Revenue
3,767,7683,767,7684,420,5657,928,3039,268,4855,507,098
Revenue Growth
-54.36%-14.77%-44.24%-14.46%68.30%-28.48%
Gross Profit
2,574,7062,574,7063,271,1523,848,1662,935,5591,461,313
Operating Income
323,082323,0821,058,4251,350,178985,019228,409
Net Income
-1,064,269-1,064,269848,5141,154,664773,44215,175
Earnings Per Share
-1751.35-1751.351230.371667.651129.1722.46
EPS Growth
---26.22%47.69%4927.47%-97.60%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Cash & Investments
543,815543,8151,426,2641,179,673677,482343,832
Total Debt
318,012318,012380,006396,128757,950659,711
Net Cash (Debt)
225,803225,8031,046,258783,545-80,468-315,879
Net Cash Growth
57.28%-78.42%33.53%---
Net Cash Per Share
371.58371.581517.101131.65-117.48-467.42

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Operating Cash Flow
1,414,5231,414,5231,788,1721,824,3111,126,614776,574
Capital Expenditures
-774,550-774,550-779,724-720,317-443,953-496,483
Free Cash Flow
639,973639,9731,008,4481,103,994682,661280,091
Free Cash Flow Growth
-32.15%-36.54%-8.65%61.72%143.73%-55.55%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Gross Margin
68.34%68.34%74.00%48.54%31.67%26.53%
Operating Margin
8.58%8.58%23.94%17.03%10.63%4.15%
Pretax Margin
5.82%5.82%25.02%17.76%10.43%1.79%
Profit Margin
-28.25%-28.25%19.20%14.56%8.34%0.28%
FCF Margin
16.98%16.98%22.81%13.93%7.36%5.09%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Dividend Per Share
553.000-1055.000945.000-259.000
Dividend Per Share Growth
--11.64%---52.21%
Dividend Yield
14.14%-26.97%24.16%-5.45%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
PE Ratio
25.77-3.192.355.53222.22
Forward PE
-3.823.823.826.1012.48
P/FCF Ratio
3.96-2.692.456.2612.04
PS Ratio
0.67-0.610.340.460.61