PJSC LSR Group (MOEX:LSRG)
Russia flag Russia · Delayed Price · Currency is RUB
546.80
-4.20 (-0.76%)
At close: Jul 8, 2022

PJSC LSR Group Financials Overview

Millions RUB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
252,074252,074239,227236,197139,662130,515
Revenue Growth
0.64%5.37%1.28%69.12%7.01%10.56%
Gross Profit
92,05792,05799,43494,90359,37452,753
Operating Income
57,65357,65365,49064,64234,38031,786
Net Income
10,78310,78328,60428,34513,36616,266
Earnings Per Share
107.58107.58283.43276.34135.39170.83
EPS Growth
-49.86%-62.04%2.56%104.11%-20.75%42.35%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
29,47929,47947,00956,18828,94161,472
Total Debt
366,460366,460271,953232,620219,100170,905
Net Cash (Debt)
-336,981-336,981-224,944-176,432-190,159-109,433
Net Cash Growth
------
Net Cash Per Share
-3362.10-3362.10-2228.89-1720.08-1926.30-1149.29

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-109,696-109,696-40,10829,818-70,561-56,044
Capital Expenditures
-31,988-31,988-18,018-10,448-5,371-5,989
Free Cash Flow
-141,684-141,684-58,12619,370-75,932-62,033
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
36.52%36.52%41.57%40.18%42.51%40.42%
Operating Margin
22.87%22.87%27.38%27.37%24.62%24.35%
Pretax Margin
5.82%5.82%15.69%17.64%13.52%17.83%
Profit Margin
4.28%4.28%11.96%12.00%9.57%12.46%
FCF Margin
-56.21%-56.21%-24.30%8.20%-54.37%-47.53%

Dividends

Fiscal YearFY 2024FY 2023FY 2022
Period EndingDec '24 Dec '23 Dec '22
Dividend Per Share
78.000100.00078.000
Dividend Per Share Growth
-22.00%28.21%-
Dividend Yield
14.27%18.29%14.27%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
5.08-1.971.994.223.75
Forward PE
-4.944.944.944.944.80
P/FCF Ratio
---2.91--
PS Ratio
0.22-0.240.240.400.47