Magnit (MOEX:MGNT)
Russia · Delayed Price · Currency is RUB 4,439.00
+19.00 (0.43%)
At close: Jul 8, 2022
Magnit Financials Overview
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 3,509,226 | 3,509,226 | 3,043,434 | 2,544,689 | 2,351,996 | 1,856,079 |
Revenue Growth | 7.76% | 15.30% | 19.60% | 8.19% | 26.72% | 19.46% |
Gross Profit Gross Profit Growth | 771,564 | 771,564 | 673,636 | 568,459 | 527,454 | 426,621 |
Operating Income Operating Income Growth | 140,318 | 140,318 | 148,753 | 144,287 | 137,790 | 108,892 |
Net Income Net Income Growth | -30,890 | -30,890 | 44,103 | 58,678 | 27,933 | 48,118 |
Earnings Per Share EPS Growth | -455.28 | -455.28 | 649.23 | 661.03 | 283.16 | 488.91 |
EPS Growth | - | - | -1.79% | 133.45% | -42.08% | 45.48% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 249,500 | 249,500 | 159,470 | 236,286 | 314,912 | 73,399 |
Total Debt Total Debt Growth | 1,345,815 | 1,345,815 | 948,378 | 894,560 | 867,104 | 726,732 |
Net Cash (Debt) Net Cash Growth | -1,096,315 | -1,096,315 | -788,908 | -658,274 | -552,192 | -653,333 |
Net Cash Growth | - | - | - | - | - | - |
Net Cash Per Share Net Cash Per Share Growth | -16158.64 | -16158.64 | -11613.20 | -7415.75 | -5597.83 | -6638.22 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 45,003 | 45,003 | 194,734 | 143,033 | 236,481 | 169,470 |
Capital Expenditures CapEx Growth | -186,372 | -186,372 | -157,404 | -60,150 | -44,242 | -52,782 |
Free Cash Flow Free Cash Flow Growth | -141,369 | -141,369 | 37,330 | 82,883 | 192,240 | 116,688 |
Free Cash Flow Growth | - | - | -54.96% | -56.89% | 64.75% | -3.94% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Dec '25 Dec 31, 2025 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 21.99% | 21.99% | 22.13% | 22.34% | 22.43% | 22.98% |
Operating Margin | 4.00% | 4.00% | 4.89% | 5.67% | 5.86% | 5.87% |
Pretax Margin | -0.99% | -0.99% | 1.97% | 3.25% | 1.82% | 3.37% |
Profit Margin | -0.88% | -0.88% | 1.45% | 2.31% | 1.19% | 2.59% |
FCF Margin | -4.03% | -4.03% | 1.23% | 3.26% | 8.17% | 6.29% |
| Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|
| Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 560.000 | 412.130 | - | 294.370 |
Dividend Per Share Growth | 35.88% | - | - | -40.00% |
Dividend Yield | 12.62% | 9.28% | - | 5.41% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Aug '26 Aug 5, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | 6.83 | 7.42 | 15.59 | 11.07 |
Forward PE | - | 7.83 | 7.83 | 7.83 | 7.83 | 10.14 |
P/FCF Ratio | - | - | 8.07 | 5.25 | 2.27 | 4.57 |
PS Ratio | 0.12 | - | 0.10 | 0.17 | 0.19 | 0.29 |