Magnit (MOEX:MGNT)

Magnit Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 7, 2022	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	434,702	301,177	435,439	435,439	532,875	553,614
Market Cap Growth	-	-30.83%	-	-18.29%	-3.75%	65.70%
Enterprise Value	1,088,036	1,050,831	1,011,168	1,063,804	1,031,817	1,094,366
Last Close Price	4439.00	4439.00	4439.00	4439.00	5441.50	4918.47
PE Ratio	10.77	6.83	7.42	15.59	11.07	16.78
Forward PE	13.00	7.83	7.83	7.83	10.14	16.94
PS Ratio	0.13	0.10	0.17	0.19	0.29	0.36
PB Ratio	2.36	1.66	2.75	2.10	2.98	3.03
P/TBV Ratio	15.57	5.53	6.19	3.39	7.93	3.68
P/FCF Ratio	-	6.62	5.25	2.27	4.57	4.56
P/OCF Ratio	4.78	1.55	3.04	1.84	3.14	3.70
PEG Ratio	-	0.26	0.26	0.26	0.46	0.42
EV/Sales Ratio	0.33	0.35	0.40	0.45	0.56	0.70
EV/EBITDA Ratio	3.61	4.91	5.05	5.51	6.59	8.50
EV/EBIT Ratio	7.02	7.06	7.01	7.72	9.48	12.66
EV/FCF Ratio	-15.47	23.08	12.20	5.53	8.84	9.01
Debt / Equity Ratio	5.79	5.23	5.65	4.18	4.06	2.86
Debt / EBITDA Ratio	3.54	3.32	3.36	3.36	3.47	3.04
Debt / FCF Ratio	-	20.83	10.79	4.51	6.23	4.31
Asset Turnover	2.12	2.03	1.80	1.81	1.72	1.64
Inventory Turnover	9.31	9.40	8.72	8.21	6.64	5.63
Quick Ratio	0.15	0.25	0.45	0.64	0.21	0.19
Current Ratio	0.80	0.72	0.98	1.09	0.77	0.94
Return on Equity (ROE)	16.36%	26.10%	32.08%	14.46%	26.59%	17.77%
Return on Assets (ROA)	6.31%	6.21%	6.38%	6.61%	6.32%	5.71%
Return on Invested Capital (ROIC)	9.42%	12.29%	12.98%	11.28%	11.20%	9.66%
Return on Capital Employed (ROCE)	15.50%	17.90%	16.50%	15.80%	13.70%	13.10%
Earnings Yield	6.43%	14.64%	13.48%	6.42%	9.03%	5.96%
FCF Yield	-16.18%	15.12%	19.03%	44.15%	21.90%	21.94%
Dividend Yield	-	12.62%	9.28%	-	5.41%	9.98%
Payout Ratio	92.85%	120.20%	-	103.21%	99.99%	90.54%
Buyback Yield / Dilution	7.79%	23.47%	10.01%	-0.23%	-0.25%	-0.27%
Total Shareholder Return	7.79%	36.09%	19.30%	-0.23%	5.16%	9.71%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.