Solikamsk magnesium works (MOEX:MGNZ)
Russia flag Russia · Delayed Price · Currency is RUB
10,440
+150 (1.46%)
At close: Jul 8, 2022

Solikamsk magnesium works Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
11,21312,40513,0489,1887,962
Upgrade
Revenue Growth (YoY)
-9.61%-4.92%42.01%15.40%-1.45%
Upgrade
Cost of Revenue
11,14810,3657,9827,4356,604
Upgrade
Gross Profit
65.762,0405,0661,7521,358
Upgrade
Selling, General & Admin
1,6101,4201,053995.4957.19
Upgrade
Other Operating Expenses
288.28602.34268.0574.3226.44
Upgrade
Operating Expenses
1,8992,0231,3221,0701,184
Upgrade
Operating Income
-1,83317.063,745682.53174.38
Upgrade
Interest Expense
-17.71-12.08-13.4-129.6-0.2
Upgrade
Interest & Investment Income
244.76189.9493.259.254.21
Upgrade
Earnings From Equity Investments
251.59201.2190220.71120.9
Upgrade
Currency Exchange Gain (Loss)
3.27442.77226.1317.7787.77
Upgrade
Other Non Operating Income (Expenses)
135.55122.02121.032.5557.29
Upgrade
EBT Excluding Unusual Items
-1,216960.914,362803.21444.35
Upgrade
Gain (Loss) on Sale of Investments
0.437.17-8.39-0.9
Upgrade
Gain (Loss) on Sale of Assets
----0.21-
Upgrade
Asset Writedown
-55.14-13.6942.15--
Upgrade
Other Unusual Items
-3.26-4.07-3.1860.94-5.14
Upgrade
Pretax Income
-1,273950.334,392863.95440.11
Upgrade
Income Tax Expense
-136.9197.08882.1134.5982.59
Upgrade
Net Income
-1,137753.263,510729.36357.52
Upgrade
Net Income to Common
-1,137753.263,510729.36357.52
Upgrade
Net Income Growth
--78.54%381.25%104.01%22.61%
Upgrade
Shares Outstanding (Basic)
00000
Upgrade
Shares Outstanding (Diluted)
00000
Upgrade
Shares Change (YoY)
0.06%0.03%0.02%0.28%-0.55%
Upgrade
EPS (Basic)
-2850.011890.008810.011831.00900.00
Upgrade
EPS (Diluted)
-2850.011890.008810.011831.00900.00
Upgrade
EPS Growth
--78.55%381.16%103.44%23.29%
Upgrade
Free Cash Flow
-2,263-168.472,079694.94108.66
Upgrade
Free Cash Flow Per Share
-5675.22-422.715218.911744.60273.53
Upgrade
Dividend Per Share
--4406.560380.000-
Upgrade
Dividend Growth
--1059.62%--
Upgrade
Gross Margin
0.59%16.44%38.83%19.07%17.06%
Upgrade
Operating Margin
-16.35%0.14%28.70%7.43%2.19%
Upgrade
Profit Margin
-10.14%6.07%26.90%7.94%4.49%
Upgrade
Free Cash Flow Margin
-20.18%-1.36%15.94%7.56%1.36%
Upgrade
EBITDA
-1,059640.474,145957384.33
Upgrade
EBITDA Margin
-9.44%5.16%31.77%10.42%4.83%
Upgrade
D&A For EBITDA
774.02623.41400.57274.48209.96
Upgrade
EBIT
-1,83317.063,745682.53174.38
Upgrade
EBIT Margin
-16.35%0.14%28.70%7.43%2.19%
Upgrade
Effective Tax Rate
-20.74%20.08%15.58%18.77%
Upgrade
Updated Feb 22, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.