Solikamsk magnesium works (MOEX: MGNZ)
Russia
· Delayed Price · Currency is RUB 10,440
+150 (1.46%)
At close: Jul 8, 2022
Solikamsk magnesium works Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 11,319 | 12,405 | 13,048 | 9,188 | 7,962 | 8,079 | Upgrade
|
| Revenue Growth (YoY) | -2.78% | -4.92% | 42.01% | 15.40% | -1.45% | 3.46% | Upgrade
|
| Cost of Revenue | 10,897 | 10,365 | 7,982 | 7,435 | 6,604 | 6,733 | Upgrade
|
| Gross Profit | 421.5 | 2,040 | 5,066 | 1,752 | 1,358 | 1,346 | Upgrade
|
| Selling, General & Admin | 1,569 | 1,420 | 1,053 | 995.4 | 957.19 | 974.9 | Upgrade
|
| Other Operating Expenses | 487.31 | 605.01 | 268.05 | 74.3 | 226.44 | 144.16 | Upgrade
|
| Operating Expenses | 2,056 | 2,025 | 1,322 | 1,070 | 1,184 | 1,119 | Upgrade
|
| Operating Income | -1,635 | 14.39 | 3,745 | 682.53 | 174.38 | 227.08 | Upgrade
|
| Interest Expense | -16.06 | -12.08 | -13.4 | -129.6 | -0.2 | -0.5 | Upgrade
|
| Interest & Investment Income | 302.56 | 189.94 | 93.25 | 9.25 | 4.21 | 0.99 | Upgrade
|
| Earnings From Equity Investments | 251.59 | 201.2 | 190 | 220.71 | 120.9 | 141.04 | Upgrade
|
| Currency Exchange Gain (Loss) | 442.77 | 442.77 | 226.13 | 17.77 | 87.77 | -47.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -246.22 | 124.68 | 121.03 | 2.55 | 57.29 | 65 | Upgrade
|
| EBT Excluding Unusual Items | -900.21 | 960.91 | 4,362 | 803.21 | 444.35 | 385.74 | Upgrade
|
| Gain (Loss) on Sale of Investments | 7.17 | 7.17 | -8.39 | - | 0.9 | 4.88 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.21 | - | - | Upgrade
|
| Asset Writedown | -13.69 | -13.69 | 42.15 | - | - | - | Upgrade
|
| Other Unusual Items | -4.07 | -4.07 | -3.18 | 60.94 | -5.14 | -35.99 | Upgrade
|
| Pretax Income | -910.78 | 950.33 | 4,392 | 863.95 | 440.11 | 354.63 | Upgrade
|
| Income Tax Expense | -271.1 | 197.08 | 882.1 | 134.59 | 82.59 | 63.03 | Upgrade
|
| Net Income | -639.69 | 753.26 | 3,510 | 729.36 | 357.52 | 291.6 | Upgrade
|
| Net Income to Common | -639.69 | 753.26 | 3,510 | 729.36 | 357.52 | 291.6 | Upgrade
|
| Net Income Growth | - | -78.54% | 381.25% | 104.01% | 22.61% | 22.38% | Upgrade
|
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 | 0 | Upgrade
|
| Shares Change (YoY) | - | 0.03% | 0.02% | 0.28% | -0.55% | 0.59% | Upgrade
|
| EPS (Basic) | -1606.15 | 1890.00 | 8810.01 | 1831.00 | 900.00 | 730.00 | Upgrade
|
| EPS (Diluted) | -1606.15 | 1890.00 | 8810.01 | 1831.00 | 900.00 | 730.00 | Upgrade
|
| EPS Growth | - | -78.55% | 381.16% | 103.44% | 23.29% | 21.67% | Upgrade
|
| Free Cash Flow | - | -168.47 | 2,079 | 694.94 | 108.66 | -63.19 | Upgrade
|
| Free Cash Flow Per Share | - | -422.71 | 5218.91 | 1744.60 | 273.53 | -158.18 | Upgrade
|
| Dividend Per Share | - | - | 4406.560 | 380.000 | - | - | Upgrade
|
| Dividend Growth | - | - | 1059.62% | - | - | - | Upgrade
|
| Gross Margin | 3.72% | 16.44% | 38.83% | 19.07% | 17.06% | 16.66% | Upgrade
|
| Operating Margin | -14.44% | 0.12% | 28.70% | 7.43% | 2.19% | 2.81% | Upgrade
|
| Profit Margin | -5.65% | 6.07% | 26.90% | 7.94% | 4.49% | 3.61% | Upgrade
|
| Free Cash Flow Margin | - | -1.36% | 15.94% | 7.56% | 1.36% | -0.78% | Upgrade
|
| EBITDA | -868.35 | 624.07 | 4,145 | 957 | 384.33 | 440.35 | Upgrade
|
| EBITDA Margin | -7.67% | 5.03% | 31.77% | 10.42% | 4.83% | 5.45% | Upgrade
|
| D&A For EBITDA | 766.51 | 609.68 | 400.57 | 274.48 | 209.96 | 213.27 | Upgrade
|
| EBIT | -1,635 | 14.39 | 3,745 | 682.53 | 174.38 | 227.08 | Upgrade
|
| EBIT Margin | -14.44% | 0.12% | 28.70% | 7.43% | 2.19% | 2.81% | Upgrade
|
| Effective Tax Rate | - | 20.74% | 20.08% | 15.58% | 18.77% | 17.77% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.