Solikamsk magnesium works (MOEX:MGNZ)
10,440
+150 (1.46%)
At close: Jul 8, 2022
Solikamsk magnesium works Ratios and Metrics
Market cap in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4,158 | - | 4,158 | 4,158 | 4,158 | 3,991 | |
Market Cap Growth | - | - | 0% | 0% | 4.19% | 67.28% |
Enterprise Value | 1,589 | - | 3,530 | 2,067 | 1,106 | 3,534 |
Last Close Price | 10440.00 | - | 10440.00 | 10440.00 | 10440.00 | 10020.00 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | 5.52 | 1.19 | 5.47 |
PS Ratio | 0.47 | - | 0.37 | 0.34 | 0.32 | 0.43 |
PB Ratio | 1.69 | - | 0.58 | 0.52 | 0.48 | 1.03 |
P/TBV Ratio | 1.91 | - | 0.58 | 0.52 | 0.48 | 1.03 |
P/FCF Ratio | - | - | - | - | 2.00 | 5.74 |
P/OCF Ratio | - | - | - | 32.25 | 1.84 | 4.16 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.18 | - | 0.32 | 0.17 | 0.09 | 0.39 |
EV/EBITDA Ratio | - | - | - | 3.23 | 0.27 | 3.69 |
EV/EBIT Ratio | - | - | - | 121.17 | 0.30 | 5.18 |
EV/FCF Ratio | - | - | - | - | 0.53 | 5.09 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 2.14 | 0.72 | 0.04 | 0.04 | 0.03 | 0.33 |
Debt / EBITDA Ratio | - | - | - | 0.41 | 0.07 | 1.27 |
Debt / FCF Ratio | - | - | - | - | 0.14 | 1.81 |
Net Debt / Equity Ratio | 2.03 | 0.68 | -0.04 | -0.23 | -0.39 | 0.02 |
Net Debt / EBITDA Ratio | -1.35 | -1.05 | 0.28 | -2.93 | -0.82 | 0.07 |
Net Debt / FCF Ratio | -0.92 | -0.87 | 0.12 | 11.13 | -1.63 | 0.10 |
Asset Turnover | 0.97 | 0.98 | 1.07 | 1.11 | 1.49 | 1.59 |
Inventory Turnover | 4.63 | 4.44 | 5.01 | 4.50 | 4.47 | 5.80 |
Quick Ratio | 0.67 | 0.59 | 0.92 | 1.25 | 2.09 | 0.86 |
Current Ratio | 2.32 | 1.82 | 2.07 | 2.48 | 3.31 | 1.58 |
Return on Equity (ROE) | -83.16% | -57.90% | -14.96% | 9.01% | 56.04% | 19.87% |
Return on Assets (ROA) | -29.88% | -21.29% | -10.71% | 0.10% | 26.76% | 7.38% |
Return on Invested Capital (ROIC) | -58.30% | -48.59% | -27.52% | 0.24% | 65.03% | 15.83% |
Return on Capital Employed (ROCE) | -56.90% | -48.50% | -23.70% | 0.20% | 40.50% | 16.80% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -84.40% | - | -27.33% | 18.12% | 84.42% | 18.28% |
FCF Yield | -131.08% | - | -54.43% | -4.05% | 50.01% | 17.41% |
Dividend Yield | 3.64% | - | - | - | 42.21% | 3.79% |
Payout Ratio | - | - | - | 208.42% | 0.00% | 0.01% |
Buyback Yield / Dilution | - | - | 0.07% | -0.03% | -0.02% | -0.28% |
Total Shareholder Return | 3.64% | - | 0.07% | -0.03% | 42.19% | 3.52% |