MOEX:MGTS Income Statement

Financials in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	48,553	44,809	43,602	42,642	41,125
Revenue Growth (YoY)	8.36%	2.77%	2.25%	3.69%	-0.09%
Cost of Revenue	14,384	12,381	12,485	12,577	12,043
Gross Profit	34,169	32,428	31,117	30,065	29,082
Selling, General & Admin	9,789	9,670	9,795	9,530	9,692
Other Operating Expenses	-1,528	-1,401	-1,665	-1,947	-441
Operating Expenses	16,655	16,821	16,343	16,821	18,215
Operating Income	17,514	15,607	14,774	13,244	10,867
Interest Expense	-1,545	-1,381	-1,210	-1,200	-1,245
Interest & Investment Income	20,667	16,205	8,326	6,247	3,244
Earnings From Equity Investments	249	-	-	-	-
Other Non Operating Income (Expenses)	1,394	618	-20	118	299
EBT Excluding Unusual Items	38,279	31,049	21,870	18,409	13,165
Impairment of Goodwill	-	-	-	-	-228
Gain (Loss) on Sale of Investments	-	-	-	-	193
Gain (Loss) on Sale of Assets	-	-	891	1,856	4,186
Legal Settlements	-	-	-	-	597
Pretax Income	38,279	31,049	22,761	20,265	17,913
Income Tax Expense	9,542	6,529	4,199	3,800	2,758
Earnings From Continuing Operations	28,737	24,520	18,562	16,465	15,155
Minority Interest in Earnings	-	-20	-16	-29	-31
Net Income	28,737	24,500	18,546	16,436	15,124
Preferred Dividends & Other Adjustments	4,682	3,992	3,022	2,678	2,464
Net Income to Common	24,055	20,508	15,524	13,758	12,660
Net Income Growth	17.29%	32.10%	12.84%	8.67%	17.05%
Shares Outstanding (Basic)	80	80	80	80	80
Shares Outstanding (Diluted)	80	80	80	80	80
EPS (Basic)	301.79	257.29	194.76	172.60	158.83
EPS (Diluted)	301.79	257.29	194.76	172.60	158.83
EPS Growth	17.30%	32.10%	12.84%	8.67%	17.05%
Free Cash Flow	16,493	10,909	10,879	14,448	7,958
Free Cash Flow Per Share	206.91	136.86	136.48	181.26	99.84
Gross Margin	70.38%	72.37%	71.37%	70.51%	70.72%
Operating Margin	36.07%	34.83%	33.88%	31.06%	26.42%
Profit Margin	49.54%	45.77%	35.60%	32.26%	30.78%
Free Cash Flow Margin	33.97%	24.35%	24.95%	33.88%	19.35%
EBITDA	24,607	22,690	20,324	20,007	17,202
EBITDA Margin	50.68%	50.64%	46.61%	46.92%	41.83%
D&A For EBITDA	7,093	7,083	5,550	6,763	6,335
EBIT	17,514	15,607	14,774	13,244	10,867
EBIT Margin	36.07%	34.83%	33.88%	31.06%	26.42%
Effective Tax Rate	24.93%	21.03%	18.45%	18.75%	15.40%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.