Moscow Exchange MICEX-RTS (MOEX:MOEX)
Russia
· Delayed Price · Currency is RUB 85.20
-0.11 (-0.13%)
At close: Jul 8, 2022
Moscow Exchange MICEX-RTS Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 62,983 | 52,242 | 37,487 | 41,554 | 34,268 | Upgrade
|
| Other Revenue | 93,017 | 55,813 | 44,990 | 14,769 | 16,209 | Upgrade
|
| Revenue | 156,001 | 108,055 | 82,477 | 56,323 | 50,477 | Upgrade
|
| Revenue Growth (YoY) | 44.37% | 31.01% | 46.44% | 11.58% | 22.19% | Upgrade
|
| Gross Profit | 156,001 | 108,055 | 82,477 | 56,323 | 50,477 | Upgrade
|
| Selling, General & Admin | 40,341 | 25,161 | 20,932 | 18,106 | 14,721 | Upgrade
|
| Other Operating Expenses | 5,719 | 3,289 | 2,532 | 1,996 | 1,865 | Upgrade
|
| Operating Expenses | 47,117 | 26,787 | 36,557 | 19,475 | 16,587 | Upgrade
|
| Operating Income | 108,884 | 81,267 | 45,920 | 36,849 | 33,890 | Upgrade
|
| Interest Expense | -10,221 | -4,087 | -3,054 | -1,190 | -1,984 | Upgrade
|
| Currency Exchange Gain (Loss) | -878.4 | 480.4 | 3,693 | -676.9 | -65.9 | Upgrade
|
| Other Non Operating Income (Expenses) | 21.5 | -67 | -271.9 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 97,806 | 77,594 | 46,286 | 34,982 | 31,840 | Upgrade
|
| Impairment of Goodwill | - | -54 | -966.4 | - | - | Upgrade
|
| Asset Writedown | -76.1 | -173 | -9.3 | - | - | Upgrade
|
| Pretax Income | 97,730 | 77,367 | 45,311 | 34,982 | 31,840 | Upgrade
|
| Income Tax Expense | 18,482 | 16,597 | 9,020 | 6,884 | 6,670 | Upgrade
|
| Earnings From Continuing Operations | 79,248 | 60,770 | 36,291 | 28,098 | 25,171 | Upgrade
|
| Minority Interest in Earnings | -2.1 | 7.7 | -20 | -2.4 | -12.5 | Upgrade
|
| Net Income | 79,246 | 60,777 | 36,271 | 28,095 | 25,158 | Upgrade
|
| Net Income to Common | 79,246 | 60,777 | 36,271 | 28,095 | 25,158 | Upgrade
|
| Net Income Growth | 30.39% | 67.56% | 29.10% | 11.68% | 24.61% | Upgrade
|
| Shares Outstanding (Basic) | 2,262 | 2,259 | 2,258 | 2,258 | 2,255 | Upgrade
|
| Shares Outstanding (Diluted) | 2,270 | 2,270 | 2,272 | 2,276 | 2,259 | Upgrade
|
| Shares Change (YoY) | 0.02% | -0.10% | -0.14% | 0.74% | 0.20% | Upgrade
|
| EPS (Basic) | 35.03 | 26.91 | 16.07 | 12.44 | 11.16 | Upgrade
|
| EPS (Diluted) | 34.91 | 26.78 | 15.96 | 12.35 | 11.14 | Upgrade
|
| EPS Growth | 30.36% | 67.79% | 29.23% | 10.86% | 24.33% | Upgrade
|
| Free Cash Flow | 534,704 | -78,945 | 1,209,083 | 94,027 | -47,690 | Upgrade
|
| Free Cash Flow Per Share | 235.52 | -34.78 | 532.10 | 41.32 | -21.11 | Upgrade
|
| Dividend Per Share | - | 17.350 | 4.840 | - | 9.460 | Upgrade
|
| Dividend Growth | - | 258.47% | - | - | 19.14% | Upgrade
|
| Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade
|
| Operating Margin | 69.80% | 75.21% | 55.68% | 65.42% | 67.14% | Upgrade
|
| Profit Margin | 50.80% | 56.25% | 43.98% | 49.88% | 49.84% | Upgrade
|
| Free Cash Flow Margin | 342.76% | -73.06% | 1465.96% | 166.94% | -94.48% | Upgrade
|
| EBITDA | 111,055 | 83,340 | 48,155 | 38,888 | 35,796 | Upgrade
|
| EBITDA Margin | 71.19% | 77.13% | 58.39% | 69.04% | 70.91% | Upgrade
|
| D&A For EBITDA | 2,171 | 2,073 | 2,235 | 2,039 | 1,906 | Upgrade
|
| EBIT | 108,884 | 81,267 | 45,920 | 36,849 | 33,890 | Upgrade
|
| EBIT Margin | 69.80% | 75.21% | 55.68% | 65.42% | 67.14% | Upgrade
|
| Effective Tax Rate | 18.91% | 21.45% | 19.91% | 19.68% | 20.95% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.