Moscow Exchange MICEX-RTS (MOEX:MOEX)
Russia flag Russia · Delayed Price · Currency is RUB
85.20
-0.11 (-0.13%)
At close: Jul 8, 2022

Moscow Exchange MICEX-RTS Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019 - 2015
Operating Revenue
62,98352,24237,48741,55434,268
Upgrade
Other Revenue
93,01755,81344,99014,76916,209
Upgrade
Revenue
156,001108,05582,47756,32350,477
Upgrade
Revenue Growth (YoY)
44.37%31.01%46.44%11.58%22.19%
Upgrade
Gross Profit
156,001108,05582,47756,32350,477
Upgrade
Selling, General & Admin
40,34125,16120,93218,10614,721
Upgrade
Other Operating Expenses
5,7193,2892,5321,9961,865
Upgrade
Operating Expenses
47,11726,78736,55719,47516,587
Upgrade
Operating Income
108,88481,26745,92036,84933,890
Upgrade
Interest Expense
-10,221-4,087-3,054-1,190-1,984
Upgrade
Currency Exchange Gain (Loss)
-878.4480.43,693-676.9-65.9
Upgrade
Other Non Operating Income (Expenses)
21.5-67-271.9--
Upgrade
EBT Excluding Unusual Items
97,80677,59446,28634,98231,840
Upgrade
Impairment of Goodwill
--54-966.4--
Upgrade
Asset Writedown
-76.1-173-9.3--
Upgrade
Pretax Income
97,73077,36745,31134,98231,840
Upgrade
Income Tax Expense
18,48216,5979,0206,8846,670
Upgrade
Earnings From Continuing Operations
79,24860,77036,29128,09825,171
Upgrade
Minority Interest in Earnings
-2.17.7-20-2.4-12.5
Upgrade
Net Income
79,24660,77736,27128,09525,158
Upgrade
Net Income to Common
79,24660,77736,27128,09525,158
Upgrade
Net Income Growth
30.39%67.56%29.10%11.68%24.61%
Upgrade
Shares Outstanding (Basic)
2,2622,2592,2582,2582,255
Upgrade
Shares Outstanding (Diluted)
2,2702,2702,2722,2762,259
Upgrade
Shares Change (YoY)
0.02%-0.10%-0.14%0.74%0.20%
Upgrade
EPS (Basic)
35.0326.9116.0712.4411.16
Upgrade
EPS (Diluted)
34.9126.7815.9612.3511.14
Upgrade
EPS Growth
30.36%67.79%29.23%10.86%24.33%
Upgrade
Free Cash Flow
534,704-78,9451,209,08394,027-47,690
Upgrade
Free Cash Flow Per Share
235.52-34.78532.1041.32-21.11
Upgrade
Dividend Per Share
-17.3504.840-9.460
Upgrade
Dividend Growth
-258.47%--19.14%
Upgrade
Gross Margin
100.00%100.00%100.00%100.00%100.00%
Upgrade
Operating Margin
69.80%75.21%55.68%65.42%67.14%
Upgrade
Profit Margin
50.80%56.25%43.98%49.88%49.84%
Upgrade
Free Cash Flow Margin
342.76%-73.06%1465.96%166.94%-94.48%
Upgrade
EBITDA
111,05583,34048,15538,88835,796
Upgrade
EBITDA Margin
71.19%77.13%58.39%69.04%70.91%
Upgrade
D&A For EBITDA
2,1712,0732,2352,0391,906
Upgrade
EBIT
108,88481,26745,92036,84933,890
Upgrade
EBIT Margin
69.80%75.21%55.68%65.42%67.14%
Upgrade
Effective Tax Rate
18.91%21.45%19.91%19.68%20.95%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.