Moscow Exchange MICEX-RTS (MOEX:MOEX)
Russia flag Russia · Delayed Price · Currency is RUB
85.20
-0.11 (-0.13%)
At close: Jul 8, 2022

Moscow Exchange MICEX-RTS Balance Sheet

Millions RUB. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
314,593691,623831,173458,616451,531471,283
Trading Asset Securities
274,316199,10887,47552,3313,13215,097
Cash & Short-Term Investments
588,909890,731918,648510,947454,663486,380
Cash Growth
-17.76%-3.04%79.79%12.38%-6.52%-8.34%
Accounts Receivable
2,4012,6082,9641,785--
Other Receivables
1,745,2681,680,8751,924,4051,930,4971,515,727102,971
Receivables
1,747,6691,683,4831,927,3691,932,2821,515,727102,971
Prepaid Expenses
2,5181,8211,7811,0932,715205.1
Other Current Assets
10,551,77410,165,4228,969,6566,796,5404,388,4955,256,614
Total Current Assets
12,890,87112,741,45711,817,4549,240,8616,361,6005,846,169
Property, Plant & Equipment
9,64310,0759,5565,2635,5906,896
Long-Term Investments
211,205216,626216,425180,567178,150237,920
Goodwill
17,05817,05817,61916,24716,30117,267
Other Intangible Assets
30,33430,27425,22816,54117,24916,971
Long-Term Deferred Tax Assets
1,4521,9946,1854,8966,0612,564
Other Long-Term Assets
13,23510,336162.2-38.634,33015,650
Total Assets
13,173,79713,027,81912,092,6299,464,3376,619,2806,143,438

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
5,0141,375,6801,610,9192,229859.51,322
Accrued Expenses
6,9807,5778,3337,2877,0416,351
Short-Term Debt
53,49221,57520,107--182.2
Current Portion of Leases
-509.3475.123.1100.5171.7
Current Income Taxes Payable
375.5347.6234.1995.81,158375.8
Other Current Liabilities
12,814,71611,346,82110,184,4489,227,7756,430,9105,991,484
Total Current Liabilities
12,880,57612,752,50911,824,5159,238,3106,440,0685,999,887
Long-Term Leases
779.1361.662215.59809.3
Long-Term Unearned Revenue
798.9614.3482.5455.5405401.6
Pension & Post-Retirement Benefits
1,359628.4590.3444.8512407.3
Long-Term Deferred Tax Liabilities
1,061599.51,1021,2471,4641,602
Other Long-Term Liabilities
2,5783,5373,419761.980160
Total Liabilities
12,887,15212,758,25011,830,7309,241,2356,442,5396,003,267

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
2,4962,4962,4962,4962,4962,496
Additional Paid-In Capital
32,38932,38932,43832,32832,24632,251
Retained Earnings
253,344236,201235,927196,378146,582110,293
Treasury Stock
-697.3-700.8-977.6-1,275-1,528-1,535
Comprehensive Income & Other
-1,416-1,324-8,350-6,873-3,151-3,434
Total Common Equity
286,116269,061261,534223,054176,646140,070
Minority Interest
529.5508.1364.248.896100.6
Shareholders' Equity
286,645269,569261,898223,103176,742140,171
Total Liabilities & Equity
13,173,79713,027,81912,092,6299,464,3376,619,2806,143,438

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Mar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
54,27122,44621,20438.6109.51,163
Net Cash (Debt)
534,638868,285897,444510,909454,554485,217
Net Cash Growth
-25.23%-3.25%75.66%12.40%-6.32%-8.39%
Net Cash Per Share
235.60382.59395.30225.08200.04213.23
Filing Date Shares Outstanding
2,2682,2682,2642,2612,2582,257
Total Common Shares Outstanding
2,2682,2682,2642,2612,2582,257
Working Capital
10,294-11,053-7,0612,551-78,469-153,717
Book Value Per Share
126.16118.65115.5098.6778.2562.05
Tangible Book Value
238,724221,730218,687190,266143,097105,832
Tangible Book Value Per Share
105.2797.7796.5884.1663.3946.88
Land
-208.5208.5208.5208.5208.5
Buildings
-5,7745,7945,7995,7995,799
Machinery
-15,96313,7969,9339,5289,203
Construction In Progress
----3.218.2