Moscow Exchange MICEX-RTS (MOEX:MOEX)
Russia flag Russia · Delayed Price · Currency is RUB
85.20
-0.11 (-0.13%)
At close: Jul 8, 2022

Moscow Exchange MICEX-RTS Cash Flow Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
79,24660,77736,27128,09525,158
Upgrade
Depreciation & Amortization
2,2352,1512,3682,1512,053
Upgrade
Other Amortization
3,2372,7141,9931,5381,296
Upgrade
Loss (Gain) From Sale of Assets
-84--37.2-74.7
Upgrade
Asset Writedown & Restructuring Costs
54.6294.11,248-14.4-
Upgrade
Loss (Gain) From Sale of Investments
-173.2-885.6-257.1-679.1-908.3
Upgrade
Stock-Based Compensation
3,389962.7264.3421.9212
Upgrade
Provision & Write-off of Bad Debts
1,057-1,66313,094-627.4-25.9
Upgrade
Other Operating Activities
-5,59611,734125,8745,9846,170
Upgrade
Change in Other Net Operating Assets
466,497-152,8101,029,18858,749-76,268
Upgrade
Operating Cash Flow
546,920-74,8111,212,69598,174-44,271
Upgrade
Operating Cash Flow Growth
--1135.24%--
Upgrade
Capital Expenditures
-12,216-4,134-3,612-4,147-3,419
Upgrade
Sale of Property, Plant & Equipment
--0.451.122.5
Upgrade
Cash Acquisitions
-4,081---1,119-
Upgrade
Divestitures
--44.3--21.5
Upgrade
Investment in Securities
-30,51510,49449,073-55,593-1,375
Upgrade
Investing Cash Flow
-46,8116,31545,462-60,809-4,750
Upgrade
Long-Term Debt Repaid
-110.4-111.1-194.5-163-178
Upgrade
Total Debt Repaid
-110.4-111.1-194.5-163-178
Upgrade
Net Debt Issued (Repaid)
-110.4-111.1-194.5-163-178
Upgrade
Repurchase of Common Stock
----450-
Upgrade
Common Dividends Paid
-38,302-10,192--21,369-17,899
Upgrade
Other Financing Activities
--84.5-86-38.2-
Upgrade
Financing Cash Flow
-38,412-10,388-280.5-22,020-18,077
Upgrade
Foreign Exchange Rate Adjustments
-41,80285,966-1,271,233-15,85572,784
Upgrade
Miscellaneous Cash Flow Adjustments
-47,325--6,391--
Upgrade
Net Cash Flow
372,5707,082-19,749-509.45,686
Upgrade
Free Cash Flow
534,704-78,9451,209,08394,027-47,690
Upgrade
Free Cash Flow Growth
--1185.88%--
Upgrade
Free Cash Flow Margin
342.76%-73.06%1465.96%166.94%-94.48%
Upgrade
Free Cash Flow Per Share
235.52-34.78532.1041.32-21.11
Upgrade
Cash Interest Paid
10,2813,6053,0151,1391,992
Upgrade
Cash Income Tax Paid
22,69913,05714,4009,9613,306
Upgrade
Levered Free Cash Flow
476,24926,034-78,90841,376122,512
Upgrade
Unlevered Free Cash Flow
482,63628,588-77,00042,120123,752
Upgrade
Change in Net Working Capital
-417,93923,897106,712-19,125-102,429
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.