Rosseti Centre (MOEX:MRKC)
Russia
· Delayed Price · Currency is RUB 0.2466
+0.0008 (0.33%)
At close: Jul 8, 2022
Rosseti Centre Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 138,151 | 128,454 | 114,589 | 108,101 | 97,639 | Upgrade
|
| Revenue Growth (YoY) | 7.55% | 12.10% | 6.00% | 10.71% | 3.17% | Upgrade
|
| Operations & Maintenance | 1,214 | 1,033 | 830.7 | 901.35 | 716.04 | Upgrade
|
| Selling, General & Admin | 91.8 | 92.16 | 72.74 | 68.93 | 3.51 | Upgrade
|
| Provision for Bad Debts | -678.1 | 1,013 | -151.27 | 669.51 | 846.45 | Upgrade
|
| Other Operating Expenses | 118,949 | 111,580 | 101,658 | 95,466 | 87,471 | Upgrade
|
| Total Operating Expenses | 119,577 | 113,718 | 102,410 | 97,106 | 89,037 | Upgrade
|
| Operating Income | 18,574 | 14,737 | 12,179 | 10,995 | 8,602 | Upgrade
|
| Interest Expense | -6,721 | -4,345 | -4,328 | -3,004 | -2,953 | Upgrade
|
| Interest Income | 1,661 | 611.29 | 443.54 | 164.08 | 161.2 | Upgrade
|
| Net Interest Expense | -5,060 | -3,734 | -3,884 | -2,840 | -2,792 | Upgrade
|
| Income (Loss) on Equity Investments | 78.14 | 567.9 | - | - | - | Upgrade
|
| Other Non-Operating Income (Expenses) | -604.89 | 117.21 | -653.59 | -710.2 | 1,219 | Upgrade
|
| EBT Excluding Unusual Items | 12,988 | 11,688 | 7,641 | 7,445 | 7,029 | Upgrade
|
| Gain (Loss) on Sale of Assets | -142.09 | -130.13 | -80.32 | -100.78 | 75.93 | Upgrade
|
| Asset Writedown | -861.53 | -1,677 | -145.13 | -1,111 | -3,981 | Upgrade
|
| Insurance Settlements | 348.29 | 1,140 | 192.38 | 116.71 | 67.61 | Upgrade
|
| Other Unusual Items | 28.68 | 5.45 | - | 60.11 | 121.85 | Upgrade
|
| Pretax Income | 12,361 | 11,026 | 7,608 | 6,409 | 3,314 | Upgrade
|
| Income Tax Expense | 5,801 | 3,110 | 2,703 | 2,037 | 1,158 | Upgrade
|
| Earnings From Continuing Ops. | 6,561 | 7,916 | 4,906 | 4,373 | 2,156 | Upgrade
|
| Minority Interest in Earnings | -23.16 | -34.51 | -60.54 | -121.71 | -105.26 | Upgrade
|
| Net Income | 6,537 | 7,882 | 4,845 | 4,251 | 2,051 | Upgrade
|
| Net Income to Common | 6,537 | 7,882 | 4,845 | 4,251 | 2,051 | Upgrade
|
| Net Income Growth | -17.05% | 62.67% | 13.98% | 107.25% | -31.36% | Upgrade
|
| Shares Outstanding (Basic) | 42,218 | 42,218 | 42,218 | 42,218 | 42,218 | Upgrade
|
| Shares Outstanding (Diluted) | 42,218 | 42,218 | 42,218 | 42,218 | 42,218 | Upgrade
|
| EPS (Basic) | 0.15 | 0.19 | 0.11 | 0.10 | 0.05 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.19 | 0.11 | 0.10 | 0.05 | Upgrade
|
| EPS Growth | -17.05% | 62.67% | 13.98% | 107.26% | -31.36% | Upgrade
|
| Free Cash Flow | 2,597 | 4,006 | 9,456 | 4,999 | -898.56 | Upgrade
|
| Free Cash Flow Per Share | 0.06 | 0.10 | 0.22 | 0.12 | -0.02 | Upgrade
|
| Dividend Per Share | - | 0.066 | 0.045 | 0.034 | 0.034 | Upgrade
|
| Dividend Growth | - | 46.45% | 33.71% | 0.92% | 66.96% | Upgrade
|
| Profit Margin | 4.73% | 6.14% | 4.23% | 3.93% | 2.10% | Upgrade
|
| Free Cash Flow Margin | 1.88% | 3.12% | 8.25% | 4.63% | -0.92% | Upgrade
|
| EBITDA | 30,473 | 26,122 | 23,885 | 22,721 | 19,617 | Upgrade
|
| EBITDA Margin | 22.06% | 20.34% | 20.84% | 21.02% | 20.09% | Upgrade
|
| D&A For EBITDA | 11,899 | 11,386 | 11,706 | 11,726 | 11,015 | Upgrade
|
| EBIT | 18,574 | 14,737 | 12,179 | 10,995 | 8,602 | Upgrade
|
| EBIT Margin | 13.44% | 11.47% | 10.63% | 10.17% | 8.81% | Upgrade
|
| Effective Tax Rate | 46.93% | 28.20% | 35.52% | 31.78% | 34.93% | Upgrade
|
Updated Mar 1, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.