Rosseti Centre (MOEX:MRKC)
Russia · Delayed Price · Currency is RUB 0.2466
+0.0008 (0.33%)
At close: Jul 8, 2022
Rosseti Centre Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 157,950 | 152,957 | 138,151 | 128,454 | 114,589 | 108,101 | |
Revenue Growth (YoY) | 12.37% | 10.72% | 7.55% | 12.10% | 6.00% | 10.71% |
Operations & Maintenance | 1,426 | 1,429 | 1,214 | 1,033 | 830.7 | 901.35 |
Selling, General & Admin | 128.87 | 135.19 | 91.8 | 92.16 | 72.74 | 68.93 |
Provision for Bad Debts | -529.82 | -474.28 | -678.1 | 1,013 | -151.27 | 669.51 |
Other Operating Expenses | 129,994 | 125,202 | 119,563 | 111,580 | 101,658 | 95,466 |
Total Operating Expenses | 131,019 | 126,292 | 120,191 | 113,718 | 102,410 | 97,106 |
Operating Income | 26,931 | 26,665 | 17,960 | 14,737 | 12,179 | 10,995 |
Interest Expense | -6,742 | -6,987 | -6,721 | -4,345 | -4,328 | -3,004 |
Interest Income | 1,488 | 1,364 | 1,661 | 611.29 | 443.54 | 164.08 |
Net Interest Expense | -5,253 | -5,623 | -5,060 | -3,734 | -3,884 | -2,840 |
Income (Loss) on Equity Investments | - | - | 78.14 | 567.9 | - | - |
Other Non-Operating Income (Expenses) | -239.94 | -236.41 | 9 | 117.21 | -653.59 | -710.2 |
EBT Excluding Unusual Items | 21,438 | 20,806 | 12,988 | 11,688 | 7,641 | 7,445 |
Gain (Loss) on Sale of Assets | -233.23 | -262.81 | -142.09 | -130.13 | -80.32 | -100.78 |
Asset Writedown | -4,220 | -4,220 | -861.53 | -1,677 | -145.13 | -1,111 |
Insurance Settlements | 281.09 | 319.32 | 348.29 | 1,140 | 192.38 | 116.71 |
Other Unusual Items | - | - | 28.68 | 5.45 | - | 60.11 |
Pretax Income | 17,266 | 16,642 | 12,361 | 11,026 | 7,608 | 6,409 |
Income Tax Expense | 4,950 | 5,040 | 5,801 | 3,110 | 2,703 | 2,037 |
Earnings From Continuing Ops. | 12,315 | 11,602 | 6,561 | 7,916 | 4,906 | 4,373 |
Minority Interest in Earnings | -0.17 | 1.22 | -23.16 | -34.51 | -60.54 | -121.71 |
Net Income | 12,315 | 11,604 | 6,537 | 7,882 | 4,845 | 4,251 |
Net Income to Common | 12,315 | 11,604 | 6,537 | 7,882 | 4,845 | 4,251 |
Net Income Growth | 67.86% | 77.49% | -17.05% | 62.67% | 13.98% | 107.25% |
Shares Outstanding (Basic) | 42,218 | 42,218 | 42,218 | 42,218 | 42,218 | 42,218 |
Shares Outstanding (Diluted) | 42,218 | 42,218 | 42,218 | 42,218 | 42,218 | 42,218 |
EPS (Basic) | 0.29 | 0.27 | 0.15 | 0.19 | 0.11 | 0.10 |
EPS (Diluted) | 0.29 | 0.27 | 0.15 | 0.19 | 0.11 | 0.10 |
EPS Growth | 67.86% | 77.49% | -17.05% | 62.67% | 13.98% | 107.26% |
Free Cash Flow | 3,128 | 3,232 | 2,597 | 4,006 | 9,456 | 4,999 |
Free Cash Flow Per Share | 0.07 | 0.08 | 0.06 | 0.10 | 0.22 | 0.12 |
Dividend Per Share | - | - | 0.068 | 0.066 | 0.045 | 0.034 |
Dividend Growth | - | - | 2.16% | 46.45% | 33.71% | 0.92% |
Profit Margin | 7.80% | 7.59% | 4.73% | 6.14% | 4.23% | 3.93% |
Free Cash Flow Margin | 1.98% | 2.11% | 1.88% | 3.12% | 8.25% | 4.63% |
EBITDA | 39,504 | 39,247 | 29,859 | 26,122 | 23,885 | 22,721 |
EBITDA Margin | 25.01% | 25.66% | 21.61% | 20.34% | 20.84% | 21.02% |
D&A For EBITDA | 12,573 | 12,582 | 11,899 | 11,386 | 11,706 | 11,726 |
EBIT | 26,931 | 26,665 | 17,960 | 14,737 | 12,179 | 10,995 |
EBIT Margin | 17.05% | 17.43% | 13.00% | 11.47% | 10.63% | 10.17% |
Effective Tax Rate | 28.67% | 30.28% | 46.93% | 28.20% | 35.52% | 31.78% |