Rosseti Centre Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '22 Jul 7, 2022	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	10,411	-	10,411	10,411	10,411	17,520
Market Cap Growth	-	-	-	-	-40.58%	3.23%
Enterprise Value	57,724	-	46,446	52,160	54,998	64,180
PE Ratio	0.90	-	1.59	1.32	2.15	4.12
PS Ratio	0.07	-	0.08	0.08	0.09	0.16
PB Ratio	0.14	-	0.16	0.17	0.20	0.34
P/FCF Ratio	3.22	-	4.01	2.60	1.10	3.51
P/OCF Ratio	0.35	-	0.39	0.43	0.44	0.83
EV/Sales Ratio	0.38	-	0.34	0.41	0.48	0.59
EV/EBITDA Ratio	1.45	-	1.56	2.00	2.30	2.83
EV/EBIT Ratio	2.16	-	2.59	3.54	4.52	5.84
EV/FCF Ratio	17.86	-	17.88	13.02	5.82	12.84
Debt / Equity Ratio	0.60	0.60	0.68	0.75	0.87	0.96
Debt / EBITDA Ratio	1.11	1.11	1.45	1.70	1.89	2.12
Debt / FCF Ratio	13.66	13.66	17.04	11.35	4.87	9.80
Net Debt / Equity Ratio	0.50	0.50	0.60	0.62	0.75	0.92
Net Debt / EBITDA Ratio	0.93	0.93	1.31	1.44	1.66	2.07
Net Debt / FCF Ratio	11.29	11.29	15.09	9.40	4.18	9.43
Quick Ratio	0.36	0.36	0.37	0.45	0.39	0.45
Current Ratio	0.52	0.52	0.56	0.62	0.52	0.61
Asset Turnover	0.92	0.92	0.90	0.89	0.85	0.86
Return on Equity (ROE)	16.81%	16.81%	10.46%	13.95%	9.43%	8.83%
Return on Assets (ROA)	10.01%	10.01%	7.30%	6.38%	5.63%	5.45%
Return on Capital Employed (ROCE)	22.60%	22.60%	15.60%	13.90%	13.60%	11.00%
Earnings Yield	111.46%	-	62.79%	75.71%	46.54%	24.26%
FCF Yield	31.04%	-	24.95%	38.48%	90.83%	28.53%
Dividend Yield	13.71%	-	27.43%	26.85%	18.33%	9.18%
Payout Ratio	24.21%	24.21%	42.08%	23.61%	28.51%	32.75%
Total Shareholder Return	13.71%	-	27.43%	26.85%	18.33%	9.18%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.