Rosseti Centre and Volga region (MOEX:MRKP)
Russia · Delayed Price · Currency is RUB 0.1801
+0.0017 (0.95%)
At close: Jul 8, 2022
MOEX:MRKP Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 171,742 | 166,060 | 143,566 | 132,029 | 114,011 | 106,687 | |
Revenue Growth (YoY) | 19.63% | 15.67% | 8.74% | 15.80% | 6.87% | 10.28% |
Fuel & Purchased Power | 2,293 | - | - | - | - | - |
Operations & Maintenance | 5,110 | 5,128 | 3,403 | 3,034 | 1,846 | 1,827 |
Selling, General & Admin | 199.85 | 183.89 | 104.86 | 46.48 | 43.12 | 61.94 |
Depreciation & Amortization | 436.62 | - | - | - | - | - |
Provision for Bad Debts | -26.2 | 29.69 | 252.33 | 122.1 | 90.28 | 115 |
Other Operating Expenses | 129,671 | 128,781 | 116,443 | 107,244 | 95,576 | 88,307 |
Total Operating Expenses | 137,708 | 134,123 | 120,203 | 110,447 | 97,556 | 90,311 |
Operating Income | 34,035 | 31,937 | 23,363 | 21,582 | 16,455 | 16,376 |
Interest Expense | -5,333 | -5,857 | -5,751 | -3,278 | -2,824 | -1,991 |
Interest Income | 4,736 | 4,916 | 4,307 | 1,348 | 720.89 | 170.07 |
Net Interest Expense | -596.46 | -940.5 | -1,444 | -1,930 | -2,103 | -1,820 |
Other Non-Operating Income (Expenses) | 352.49 | 353.2 | 1,160 | -72.53 | 72.55 | -1,659 |
EBT Excluding Unusual Items | 33,791 | 31,350 | 23,079 | 19,579 | 14,424 | 12,897 |
Gain (Loss) on Sale of Assets | 1,099 | 1,097 | -117.4 | -227.92 | -117.52 | -21.98 |
Asset Writedown | 245.43 | 245.43 | -2,061 | -537.11 | - | - |
Insurance Settlements | 49.49 | 68.99 | 154.76 | 142.09 | 71.18 | 49.02 |
Other Unusual Items | - | - | 176.45 | - | - | - |
Pretax Income | 35,184 | 32,761 | 21,232 | 18,956 | 14,378 | 12,924 |
Income Tax Expense | 9,801 | 9,203 | 4,799 | 4,934 | 3,333 | 2,972 |
Earnings From Continuing Ops. | 25,383 | 23,559 | 16,433 | 14,023 | 11,045 | 9,952 |
Net Income | 25,383 | 23,559 | 16,433 | 14,023 | 11,045 | 9,952 |
Net Income to Common | 25,383 | 23,559 | 16,433 | 14,023 | 11,045 | 9,952 |
Net Income Growth | 54.46% | 43.36% | 17.19% | 26.96% | 10.98% | 54.80% |
Shares Outstanding (Basic) | 112,698 | 112,698 | 112,698 | 112,698 | 112,698 | 112,698 |
Shares Outstanding (Diluted) | 112,698 | 112,698 | 112,698 | 112,698 | 112,698 | 112,698 |
EPS (Basic) | 0.23 | 0.21 | 0.15 | 0.12 | 0.10 | 0.09 |
EPS (Diluted) | 0.23 | 0.21 | 0.15 | 0.12 | 0.10 | 0.09 |
EPS Growth | 54.46% | 43.36% | 17.19% | 26.96% | 10.98% | 54.80% |
Free Cash Flow | 6,231 | 6,589 | 8,910 | 8,453 | 10,978 | 2,207 |
Free Cash Flow Per Share | 0.06 | 0.06 | 0.08 | 0.07 | 0.10 | 0.02 |
Dividend Per Share | - | - | 0.050 | 0.039 | 0.032 | 0.028 |
Dividend Growth | - | - | 29.32% | 20.63% | 15.70% | 7.32% |
Profit Margin | 14.78% | 14.19% | 11.45% | 10.62% | 9.69% | 9.33% |
Free Cash Flow Margin | 3.63% | 3.97% | 6.21% | 6.40% | 9.63% | 2.07% |
EBITDA | 48,471 | 45,969 | 36,110 | 33,038 | 26,624 | 25,452 |
EBITDA Margin | 28.22% | 27.68% | 25.15% | 25.02% | 23.35% | 23.86% |
D&A For EBITDA | 14,437 | 14,032 | 12,747 | 11,457 | 10,168 | 9,076 |
EBIT | 34,035 | 31,937 | 23,363 | 21,582 | 16,455 | 16,376 |
EBIT Margin | 19.82% | 19.23% | 16.27% | 16.35% | 14.43% | 15.35% |
Effective Tax Rate | 27.86% | 28.09% | 22.60% | 26.03% | 23.18% | 22.99% |