Rosseti Centre and Volga region (MOEX: MRKP)

MRKP Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jul 7, 2022	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	20,297	20,297	20,297	25,966	28,546	26,935
Market Cap Growth	0%	0%	-21.83%	-9.04%	5.98%	-9.81%
Enterprise Value	48,099	37,732	44,157	55,167	55,524	51,698
PE Ratio	1.47	1.45	1.84	2.28	3.54	3.00
PS Ratio	0.15	0.15	0.18	0.24	0.30	0.28
PB Ratio	0.22	0.23	0.28	0.38	0.47	0.49
P/FCF Ratio	3.31	2.40	1.85	11.76	16.64	-
P/OCF Ratio	0.61	0.57	0.70	1.32	2.05	2.54
EV/Sales Ratio	0.36	0.29	0.39	0.52	0.57	0.54
EV/EBITDA Ratio	1.43	1.14	1.66	2.17	2.79	2.96
EV/EBIT Ratio	2.25	1.75	2.68	3.37	4.80	5.15
EV/FCF Ratio	7.84	4.46	4.02	24.99	32.36	-
Debt / Equity Ratio	0.35	0.37	0.44	0.47	0.47	0.51
Debt / EBITDA Ratio	0.97	0.96	1.19	1.26	1.45	1.60
Debt / FCF Ratio	5.34	3.83	2.95	14.70	16.87	-
Quick Ratio	0.95	0.80	0.46	0.45	0.58	0.90
Current Ratio	1.07	0.93	0.56	0.59	0.69	1.00
Asset Turnover	0.82	0.83	0.81	0.86	0.85	0.91
Return on Equity (ROE)	15.93%	17.46%	15.56%	15.31%	11.05%	12.20%
Return on Assets (ROA)	8.13%	8.43%	7.29%	8.23%	6.36%	5.89%
Return on Capital (ROIC)	11.24%	11.97%	9.95%	10.69%	8.34%	7.74%
Earnings Yield	68.00%	69.09%	54.42%	38.33%	22.52%	24.83%
FCF Yield	30.23%	41.65%	54.09%	8.50%	6.01%	-8.93%
Dividend Yield	15.45%	21.56%	17.87%	13.81%	12.83%	9.18%
Payout Ratio	0.00%	23.78%	25.98%	29.12%	28.48%	68.20%
Total Shareholder Return	15.45%	21.56%	17.87%	13.81%	12.83%	9.18%

Source: S&P Capital IQ. Utility template. Financial Sources.