Interregional Distribution Grid Company of Siberia (MOEX:MRKS)
Russia · Delayed Price · Currency is RUB 0.2685
+0.0025 (0.94%)
At close: Jul 8, 2022
MOEX:MRKS Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 133,372 | 77,609 | 69,344 | 64,752 | 60,719 | |
Revenue Growth (YoY) | 71.85% | 11.92% | 7.09% | 6.64% | 5.04% |
Operations & Maintenance | 707.8 | 669.72 | 785.37 | 492.46 | 485.87 |
Selling, General & Admin | - | - | - | 15.67 | 43.96 |
Provision for Bad Debts | -440.34 | -1,113 | 3,081 | 291.31 | 1,518 |
Other Operating Expenses | 122,376 | 71,737 | 65,325 | 59,859 | 55,493 |
Total Operating Expenses | 122,643 | 71,294 | 69,192 | 60,658 | 57,540 |
Operating Income | 10,729 | 6,315 | 152.26 | 4,093 | 3,178 |
Interest Expense | -9,398 | -7,041 | -4,135 | -4,416 | -2,689 |
Interest Income | 455.31 | 356.74 | 214.62 | 257.24 | 43.85 |
Net Interest Expense | -8,943 | -6,684 | -3,920 | -4,159 | -2,645 |
Other Non-Operating Income (Expenses) | 156.71 | -11.48 | 153.71 | 201.23 | 137.44 |
EBT Excluding Unusual Items | 1,943 | -380.43 | -3,614 | 135.88 | 670.8 |
Gain (Loss) on Sale of Assets | -40.06 | -4.93 | -2.53 | -5.68 | 14.89 |
Asset Writedown | -335.48 | -587.16 | -560.63 | -410.2 | 15.94 |
Insurance Settlements | 200.71 | 143.85 | 95.67 | 116.16 | 48.13 |
Other Unusual Items | 15.85 | 26.25 | 566.87 | -391.07 | - |
Pretax Income | 1,784 | -802.41 | -3,515 | -554.91 | 749.76 |
Income Tax Expense | 656.31 | 178.17 | -565.1 | -368.32 | 53.42 |
Earnings From Continuing Ops. | 1,128 | -980.58 | -2,949 | -186.6 | 696.34 |
Net Income | 1,128 | -980.58 | -2,949 | -186.6 | 696.34 |
Net Income to Common | 1,128 | -980.58 | -2,949 | -186.6 | 696.34 |
Shares Outstanding (Basic) | 99,886 | 99,886 | 99,886 | 99,886 | 99,886 |
Shares Outstanding (Diluted) | 99,886 | 99,886 | 99,886 | 99,886 | 99,886 |
EPS (Basic) | 0.01 | -0.01 | -0.03 | -0.00 | 0.01 |
EPS (Diluted) | 0.01 | -0.01 | -0.03 | -0.00 | 0.01 |
Free Cash Flow | 4,347 | -5,632 | -3,090 | 1,444 | -1,888 |
Free Cash Flow Per Share | 0.04 | -0.06 | -0.03 | 0.01 | -0.02 |
Profit Margin | 0.85% | -1.26% | -4.25% | -0.29% | 1.15% |
Free Cash Flow Margin | 3.26% | -7.26% | -4.46% | 2.23% | -3.11% |
EBITDA | 15,410 | 11,956 | 6,216 | 8,411 | 8,304 |
EBITDA Margin | 11.55% | 15.40% | 8.96% | 12.99% | 13.68% |
D&A For EBITDA | 4,681 | 5,641 | 6,064 | 4,318 | 5,126 |
EBIT | 10,729 | 6,315 | 152.26 | 4,093 | 3,178 |
EBIT Margin | 8.04% | 8.14% | 0.22% | 6.32% | 5.23% |
Effective Tax Rate | 36.78% | - | - | - | 7.12% |