Mordovia Energy Retail Company (MOEX:MRSB)
Russia flag Russia · Delayed Price · Currency is RUB
0.3250
+0.0040 (1.25%)
At close: Jul 8, 2022

MOEX:MRSB Cash Flow Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
212.59144.4795.16142.0272.82
Upgrade
Depreciation & Amortization
-99.35-72.05-79.6458.3447.05
Upgrade
Change in Accounts Receivable
4.23-122.2326.31--
Upgrade
Change in Inventory
4.3714.771.01--
Upgrade
Change in Accounts Payable
-207.52135.32-78.9--
Upgrade
Other Operating Activities
348.22294.16247.28-15.45135.22
Upgrade
Operating Cash Flow
262.54394.44211.23184.91255.09
Upgrade
Operating Cash Flow Growth
-33.44%86.74%14.24%-27.52%154.34%
Upgrade
Capital Expenditures
-116.99-96.89-78.49-68.2-108.52
Upgrade
Sale of Property, Plant & Equipment
--0.681.20.02
Upgrade
Investment in Securities
----26-25
Upgrade
Other Investing Activities
300.40.26--
Upgrade
Investing Cash Flow
-147.99-96.49-77.55-66.52-94.44
Upgrade
Short-Term Debt Issued
---1,9851,760
Upgrade
Total Debt Issued
---1,9851,760
Upgrade
Short-Term Debt Repaid
----1,945-1,835
Upgrade
Total Debt Repaid
----1,945-1,835
Upgrade
Net Debt Issued (Repaid)
---40-75
Upgrade
Common Dividends Paid
--92.6-0.95-79.82-30.35
Upgrade
Other Financing Activities
-116.47-224-135.72-65.07-32.22
Upgrade
Financing Cash Flow
-116.47-316.6-136.67-104.9-137.57
Upgrade
Net Cash Flow
-1.92-18.65-2.9913.4923.09
Upgrade
Free Cash Flow
145.55297.56132.74116.71146.57
Upgrade
Free Cash Flow Growth
-51.08%124.17%13.73%-20.37%123.86%
Upgrade
Free Cash Flow Margin
1.74%3.90%1.96%1.68%2.09%
Upgrade
Free Cash Flow Per Share
0.110.220.100.090.11
Upgrade
Cash Interest Paid
-31.1461.6840.941.17
Upgrade
Cash Income Tax Paid
-78.817.1163.9626.17
Upgrade
Levered Free Cash Flow
-404.89265.03185.18-46.5988.97
Upgrade
Unlevered Free Cash Flow
25.45267.36224.93-20.86114.46
Upgrade
Change in Net Working Capital
59-168.55-211.7654.37-149.14
Upgrade
Source: S&P Global Market Intelligence. Utility template. Financial Sources.