Mordovia Energy Retail Company (MOEX:MRSB)
Russia · Delayed Price · Currency is RUB 0.3250
+0.0040 (1.25%)
At close: Jul 8, 2022
MOEX:MRSB Ratios and Metrics
Market cap in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 437 | - | 437 | 437 | 437 | 551 | |
Market Cap Growth | - | - | 0% | 0% | -20.73% | 12.95% |
Enterprise Value | 941 | - | 730 | 898 | 898 | 1,098 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 1.63 | - | 2.06 | 3.03 | 4.59 | 3.88 |
PS Ratio | 0.05 | - | 0.05 | 0.06 | 0.07 | 0.08 |
PB Ratio | 0.75 | - | 0.95 | 1.19 | 1.38 | 2.28 |
P/FCF Ratio | 1.42 | - | 3.00 | 1.47 | 3.29 | 4.72 |
P/OCF Ratio | 1.01 | - | 1.67 | 1.11 | 2.07 | 2.98 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 0.10 | - | 0.09 | 0.12 | 0.13 | 0.16 |
EV/EBITDA Ratio | - | - | - | - | 2.70 | 8.60 |
EV/EBIT Ratio | 1.69 | - | 1.52 | 2.10 | 3.28 | 15.82 |
EV/FCF Ratio | 3.07 | - | 5.01 | 3.02 | 6.76 | 9.41 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 0.00 | 0.00 | 0.26 | 0.29 | 1.04 | 1.93 |
Debt / EBITDA Ratio | - | - | - | - | 0.99 | 3.65 |
Debt / FCF Ratio | 0.00 | 0.00 | 0.80 | 0.36 | 2.49 | 4.00 |
Net Debt / Equity Ratio | -0.10 | -0.10 | 0.17 | 0.19 | 0.86 | 1.67 |
Net Debt / EBITDA Ratio | - | - | - | - | 0.82 | 3.17 |
Net Debt / FCF Ratio | -0.20 | -0.20 | 0.55 | 0.23 | 2.05 | 3.47 |
Quick Ratio | 0.69 | 0.69 | 0.65 | 0.64 | 0.66 | 0.71 |
Current Ratio | 0.77 | 0.77 | 0.71 | 0.66 | 0.66 | 0.74 |
Asset Turnover | 6.05 | 6.05 | 5.80 | 5.36 | 4.74 | 4.96 |
Return on Equity (ROE) | 51.31% | 51.31% | 51.43% | 42.09% | 33.98% | 67.11% |
Return on Assets (ROA) | 22.16% | 22.16% | 20.86% | 18.80% | 12.00% | 3.10% |
Return on Capital Employed (ROCE) | 90.10% | 90.10% | 96.10% | 101.60% | 77.40% | 25.20% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 61.29% | - | 48.63% | 33.05% | 21.77% | 25.75% |
FCF Yield | 70.23% | - | 33.30% | 68.07% | 30.36% | 21.16% |
Dividend Yield | - | - | 28.25% | - | - | 5.63% |
Payout Ratio | - | - | - | - | 0.99% | 56.21% |
Buyback Yield / Dilution | -0.07% | -0.07% | 0.35% | -0.75% | 0.36% | - |
Total Shareholder Return | -0.07% | -0.07% | 28.60% | -0.75% | 0.36% | 5.63% |