Mordovia Energy Retail Company (MOEX: MRSB)

MRSB Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2021	FY 2020	FY 2019	FY 2018	FY 2017
Period Ending	Jul 7, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019	Dec 31, 2018	Dec 31, 2017
Market Capitalization	437	551	488	471	530	674
Market Cap Growth	-26.14%	12.95%	3.71%	-11.17%	-21.36%	-9.89%
Enterprise Value	941	1,098	1,055	1,109	1,186	1,229
PE Ratio	4.44	3.88	5.87	8.44	9.82	13.96
PS Ratio	0.07	0.08	0.07	0.07	0.08	0.10
PB Ratio	1.30	2.28	2.70	3.04	4.12	5.34
P/FCF Ratio	-	4.73	3.33	7.19	36.89	7.59
P/OCF Ratio	-	2.98	1.91	4.69	9.87	4.79
EV/Sales Ratio	0.14	0.16	0.15	0.17	0.18	0.19
EV/EBITDA Ratio	7.06	8.60	11.73	13.88	12.61	13.33
EV/EBIT Ratio	14.14	15.82	24.61	31.38	22.49	19.02
EV/FCF Ratio	-	9.41	7.20	16.93	82.58	13.83
Debt / Equity Ratio	1.44	1.93	2.35	3.24	3.98	3.81
Debt / EBITDA Ratio	3.64	3.65	4.74	6.27	5.44	5.22
Debt / FCF Ratio	-	3.99	2.91	7.66	35.60	5.42
Quick Ratio	0.81	0.71	0.69	0.72	0.70	0.70
Current Ratio	0.82	0.74	0.73	0.77	0.76	0.74
Asset Turnover	4.62	4.96	5.18	4.97	5.10	5.16
Return on Equity (ROE)	31.59%	67.10%	43.34%	32.69%	33.87%	33.16%
Return on Assets (ROA)	2.88%	3.10%	1.98%	1.69%	2.62%	3.20%
Return on Capital (ROIC)	4.95%	6.59%	4.24%	3.41%	5.29%	6.32%
Earnings Yield	22.52%	25.75%	14.92%	9.84%	8.14%	5.32%
FCF Yield	21.16%	30.02%	13.91%	2.71%	13.18%
Dividend Yield	0.00%	5.63%	11.69%	-	-	3.13%
Payout Ratio	0.00%	56.21%	41.67%	42.23%	94.04%	5.89%
Total Shareholder Return	5.63%	11.69%	-	-	3.13%

Source: S&P Capital IQ. Utility template. Financial Sources.