Mordovia Energy Retail Company (MOEX: MRSB)

MRSB Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Jul 7, 2022	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	437	437	437	551	488	471
Market Cap Growth	-3.85%	0%	-20.73%	12.95%	3.71%	-11.17%
Enterprise Value	941	898	898	1,098	1,055	1,109
PE Ratio	3.04	3.03	4.59	3.88	6.70	10.16
PS Ratio	0.06	0.06	0.06	0.08	0.07	0.07
PB Ratio	1.19	1.19	1.37	2.28	2.70	3.04
P/FCF Ratio	1.47	1.47	3.29	4.73	3.33	7.19
P/OCF Ratio	1.11	1.11	2.07	2.98	1.91	4.69
EV/Sales Ratio	0.12	0.12	0.13	0.16	0.15	0.17
EV/EBITDA Ratio	-	-	2.70	8.60	11.73	13.88
EV/EBIT Ratio	2.20	2.10	3.28	15.82	24.61	31.38
EV/FCF Ratio	3.16	3.02	6.76	9.41	7.20	16.93
Debt / Equity Ratio	0.29	0.29	1.04	1.93	2.35	3.24
Debt / EBITDA Ratio	-	-	0.99	3.65	4.74	6.27
Debt / FCF Ratio	0.36	0.36	2.48	3.99	2.91	7.66
Quick Ratio	0.64	0.64	0.66	0.71	0.69	0.72
Current Ratio	0.66	0.66	0.66	0.74	0.73	0.77
Asset Turnover	5.36	5.36	4.74	4.96	5.18	4.97
Return on Equity (ROE)	42.09%	42.09%	33.98%	67.10%	43.34%	32.69%
Return on Assets (ROA)	18.79%	18.79%	12.00%	3.10%	1.98%	1.69%
Return on Capital (ROIC)	47.64%	47.64%	25.26%	6.59%	4.24%	3.41%
Earnings Yield	32.92%	33.05%	21.77%	25.75%	14.92%	9.84%
FCF Yield	68.07%	68.07%	30.36%	21.16%	30.02%	13.91%
Dividend Yield	0.00%	-	-	5.63%	11.69%	-
Payout Ratio	64.10%	64.10%	0.99%	56.21%	41.67%	42.23%
Buyback Yield / Dilution	-0.75%	0.36%	-	-	-
Total Shareholder Return	-0.75%	0.36%	5.63%	11.69%	-

Source: S&P Capital IQ. Utility template. Financial Sources.