Mordovia Energy Retail Company (MOEX:MRSB)

MOEX:MRSB Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 7, 2022	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	437	437	437	437	551	488
Market Cap Growth	-	-	-	-20.73%	12.95%	3.71%
Enterprise Value	941	730	898	898	1,098	1,055
PE Ratio	2.06	2.06	3.03	4.59	3.88	6.71
PS Ratio	0.05	0.05	0.06	0.07	0.08	0.07
PB Ratio	0.95	0.95	1.19	1.38	2.28	2.70
P/FCF Ratio	3.00	3.00	1.47	3.29	4.72	3.33
P/OCF Ratio	1.67	1.67	1.11	2.07	2.98	1.91
EV/Sales Ratio	0.11	0.09	0.12	0.13	0.16	0.15
EV/EBITDA Ratio	-	-	-	2.70	8.60	11.73
EV/EBIT Ratio	1.96	1.52	2.10	3.28	15.82	24.61
EV/FCF Ratio	6.46	5.01	3.02	6.76	9.41	7.20
Debt / Equity Ratio	0.26	0.26	0.29	1.04	1.93	2.35
Debt / EBITDA Ratio	-	-	-	0.99	3.65	4.74
Debt / FCF Ratio	0.80	0.80	0.36	2.49	4.00	2.91
Quick Ratio	0.65	0.65	0.64	0.66	0.71	0.69
Current Ratio	0.71	0.71	0.66	0.66	0.74	0.73
Asset Turnover	5.80	5.80	5.36	4.74	4.96	5.18
Return on Equity (ROE)	51.43%	51.43%	42.09%	33.98%	67.11%	43.34%
Return on Assets (ROA)	20.86%	20.86%	18.80%	12.00%	3.10%	1.98%
Return on Capital (ROIC)	57.23%	57.23%	47.64%	25.26%	6.59%	4.24%
Return on Capital Employed (ROCE)	96.10%	96.10%	101.60%	77.40%	25.20%	21.00%
Earnings Yield	48.63%	48.63%	33.05%	21.77%	25.75%	14.92%
Earnings Yield	48.63%	48.63%	33.05%	21.77%	25.75%	14.92%
FCF Yield	33.30%	33.30%	68.07%	30.36%	21.16%	30.02%
Dividend Yield	-	-	-	-	5.63%	11.69%
Payout Ratio	-	-	64.10%	0.99%	56.21%	41.68%
Buyback Yield / Dilution	-0.34%	0.35%	-0.75%	0.36%	-	-
Total Shareholder Return	-0.34%	0.35%	-0.75%	0.36%	5.63%	11.69%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.