Mostotrest (MOEX:MSTT)
80.20
-0.30 (-0.37%)
At close: Jul 8, 2022
Mostotrest Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2020 | FY 2019 | 2014 - 2018 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
Revenue | 3,688 | 3,883 | 4,858 | 97,905 | 142,559 | Upgrade
|
Revenue Growth (YoY) | -5.02% | -20.07% | -95.04% | -31.32% | -30.90% | Upgrade
|
Cost of Revenue | 4,032 | 3,224 | 2,944 | 87,141 | 124,445 | Upgrade
|
Gross Profit | -344 | 658.86 | 1,914 | 10,764 | 18,114 | Upgrade
|
Selling, General & Admin | 700.89 | 820.01 | 1,002 | 8,693 | 11,006 | Upgrade
|
Other Operating Expenses | 25.58 | -186.15 | 116.4 | 550 | 1,397 | Upgrade
|
Operating Expenses | 838.87 | 670.17 | 1,073 | 10,139 | 13,079 | Upgrade
|
Operating Income | -1,183 | -11.31 | 841.04 | 625 | 5,035 | Upgrade
|
Interest Expense | -195.45 | -33.87 | -162.64 | -4,980 | -5,808 | Upgrade
|
Interest & Investment Income | - | 69.59 | 266.86 | 983 | 2,410 | Upgrade
|
Earnings From Equity Investments | - | - | - | -875 | -361 | Upgrade
|
Currency Exchange Gain (Loss) | - | - | 1.27 | - | 7 | Upgrade
|
Other Non Operating Income (Expenses) | 1,256 | 1,294 | -21.53 | 1,071 | 746 | Upgrade
|
EBT Excluding Unusual Items | -122.09 | 1,318 | 925 | -3,176 | 2,029 | Upgrade
|
Gain (Loss) on Sale of Investments | - | 6.64 | 26.25 | - | - | Upgrade
|
Gain (Loss) on Sale of Assets | - | 0.63 | 37.74 | 13 | -20 | Upgrade
|
Asset Writedown | - | -16.98 | - | - | - | Upgrade
|
Pretax Income | -122.09 | 1,309 | 988.99 | -3,163 | 2,009 | Upgrade
|
Income Tax Expense | -231.48 | 251.83 | 162.11 | 2,467 | 1,487 | Upgrade
|
Earnings From Continuing Operations | 109.4 | 1,057 | 826.88 | -5,630 | 522 | Upgrade
|
Net Income to Company | 109.4 | 1,057 | 826.88 | -5,630 | 522 | Upgrade
|
Minority Interest in Earnings | -113.16 | -131.95 | -143.77 | -555 | -600 | Upgrade
|
Net Income | -3.77 | 924.86 | 683.11 | -6,185 | -78 | Upgrade
|
Net Income to Common | -3.77 | 924.86 | 683.11 | -6,185 | -78 | Upgrade
|
Net Income Growth | - | 35.39% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | 377 | 282 | 282 | 281 | 282 | Upgrade
|
Shares Outstanding (Diluted) | 377 | 282 | 282 | 281 | 282 | Upgrade
|
Shares Change (YoY) | 33.48% | - | 0.37% | -0.36% | - | Upgrade
|
EPS (Basic) | -0.01 | 3.28 | 2.42 | -22.00 | -0.28 | Upgrade
|
EPS (Diluted) | -0.01 | 3.28 | 2.42 | -22.00 | -0.28 | Upgrade
|
EPS Growth | - | 35.39% | - | - | - | Upgrade
|
Free Cash Flow | -770.94 | 120.76 | -1,356 | -21,694 | -10,964 | Upgrade
|
Free Cash Flow Per Share | -2.05 | 0.43 | -4.80 | -77.15 | -38.85 | Upgrade
|
Gross Margin | -9.33% | 16.97% | 39.40% | 10.99% | 12.71% | Upgrade
|
Operating Margin | -32.07% | -0.29% | 17.31% | 0.64% | 3.53% | Upgrade
|
Profit Margin | -0.10% | 23.82% | 14.06% | -6.32% | -0.06% | Upgrade
|
Free Cash Flow Margin | -20.90% | 3.11% | -27.91% | -22.16% | -7.69% | Upgrade
|
EBITDA | -1,031 | 93.17 | 895.61 | 3,316 | 8,522 | Upgrade
|
EBITDA Margin | -27.94% | 2.40% | 18.44% | 3.39% | 5.98% | Upgrade
|
D&A For EBITDA | 152.29 | 104.47 | 54.58 | 2,691 | 3,487 | Upgrade
|
EBIT | -1,183 | -11.31 | 841.04 | 625 | 5,035 | Upgrade
|
EBIT Margin | -32.07% | -0.29% | 17.31% | 0.64% | 3.53% | Upgrade
|
Effective Tax Rate | - | 19.24% | 16.39% | - | 74.02% | Upgrade
|
Updated Sep 1, 2021. Source: S&P Global Market Intelligence. Standard template. Financial Sources.