Mostotrest (MOEX: MSTT)
Russia
· Delayed Price · Currency is RUB 80.20
-0.30 (-0.37%)
At close: Jul 8, 2022
Mostotrest Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2020 | FY 2019 | FY 2018 | 2017 - 2013 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | 2017 - 2013 |
| Revenue | 3,883 | 3,883 | 4,858 | 97,905 | 142,559 | 206,303 | Upgrade
|
| Revenue Growth (YoY) | -96.03% | -20.07% | -95.04% | -31.32% | -30.90% | -0.71% | Upgrade
|
| Cost of Revenue | 3,224 | 3,224 | 2,944 | 87,141 | 124,445 | 183,126 | Upgrade
|
| Gross Profit | 658.86 | 658.86 | 1,914 | 10,764 | 18,114 | 23,177 | Upgrade
|
| Selling, General & Admin | 820.01 | 820.01 | 1,002 | 8,693 | 11,006 | 10,508 | Upgrade
|
| Other Operating Expenses | -186.15 | -186.15 | 116.4 | 550 | 1,397 | 2,876 | Upgrade
|
| Operating Expenses | 670.17 | 670.17 | 1,073 | 10,139 | 13,079 | 14,151 | Upgrade
|
| Operating Income | -11.31 | -11.31 | 841.04 | 625 | 5,035 | 9,026 | Upgrade
|
| Interest Expense | -33.87 | -33.87 | -162.64 | -4,980 | -5,808 | -6,609 | Upgrade
|
| Interest & Investment Income | 69.59 | 69.59 | 266.86 | 983 | 2,410 | 2,068 | Upgrade
|
| Earnings From Equity Investments | - | - | - | -875 | -361 | -1,034 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 1.27 | - | 7 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1,294 | 1,294 | -21.53 | 1,071 | 746 | 595 | Upgrade
|
| EBT Excluding Unusual Items | 1,318 | 1,318 | 925 | -3,176 | 2,029 | 4,046 | Upgrade
|
| Gain (Loss) on Sale of Investments | 6.64 | 6.64 | 26.25 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.63 | 0.63 | 37.74 | 13 | -20 | -18 | Upgrade
|
| Asset Writedown | -16.98 | -16.98 | - | - | - | - | Upgrade
|
| Pretax Income | 1,309 | 1,309 | 988.99 | -3,163 | 2,009 | 4,028 | Upgrade
|
| Income Tax Expense | 251.83 | 251.83 | 162.11 | 2,467 | 1,487 | 2,302 | Upgrade
|
| Earnings From Continuing Operations | 1,057 | 1,057 | 826.88 | -5,630 | 522 | 1,726 | Upgrade
|
| Net Income to Company | 1,057 | 1,057 | 826.88 | -5,630 | 522 | 1,726 | Upgrade
|
| Minority Interest in Earnings | -131.95 | -131.95 | -143.77 | -555 | -600 | -562 | Upgrade
|
| Net Income | 924.86 | 924.86 | 683.11 | -6,185 | -78 | 1,164 | Upgrade
|
| Net Income to Common | 924.86 | 924.86 | 683.11 | -6,185 | -78 | 1,164 | Upgrade
|
| Net Income Growth | - | 35.39% | - | - | - | -51.60% | Upgrade
|
| Shares Outstanding (Basic) | 282 | 282 | 282 | 281 | 282 | 282 | Upgrade
|
| Shares Outstanding (Diluted) | 282 | 282 | 282 | 281 | 282 | 282 | Upgrade
|
| Shares Change (YoY) | 0.37% | - | 0.37% | -0.36% | - | - | Upgrade
|
| EPS (Basic) | 3.28 | 3.28 | 2.42 | -22.00 | -0.28 | 4.12 | Upgrade
|
| EPS (Diluted) | 3.28 | 3.28 | 2.42 | -22.00 | -0.28 | 4.12 | Upgrade
|
| EPS Growth | - | 35.39% | - | - | - | -51.60% | Upgrade
|
| Free Cash Flow | 120.76 | 120.76 | -1,356 | -21,694 | -10,964 | 20,809 | Upgrade
|
| Free Cash Flow Per Share | 0.43 | 0.43 | -4.80 | -77.15 | -38.85 | 73.73 | Upgrade
|
| Gross Margin | 16.97% | 16.97% | 39.40% | 10.99% | 12.71% | 11.23% | Upgrade
|
| Operating Margin | -0.29% | -0.29% | 17.31% | 0.64% | 3.53% | 4.38% | Upgrade
|
| Profit Margin | 23.82% | 23.82% | 14.06% | -6.32% | -0.05% | 0.56% | Upgrade
|
| Free Cash Flow Margin | 3.11% | 3.11% | -27.91% | -22.16% | -7.69% | 10.09% | Upgrade
|
| EBITDA | 93.17 | 93.17 | 895.61 | 3,316 | 8,522 | 14,514 | Upgrade
|
| EBITDA Margin | 2.40% | 2.40% | 18.44% | 3.39% | 5.98% | 7.04% | Upgrade
|
| D&A For EBITDA | 104.47 | 104.47 | 54.58 | 2,691 | 3,487 | 5,488 | Upgrade
|
| EBIT | -11.31 | -11.31 | 841.04 | 625 | 5,035 | 9,026 | Upgrade
|
| EBIT Margin | -0.29% | -0.29% | 17.31% | 0.64% | 3.53% | 4.38% | Upgrade
|
| Effective Tax Rate | 19.24% | 19.24% | 16.39% | - | 74.02% | 57.15% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.