Mostotrest (MOEX:MSTT)
Russia · Delayed Price · Currency is RUB 80.20
-0.30 (-0.37%)
At close: Jul 8, 2022
Mostotrest Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2020 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '20 Dec 31, 2020 |
| 7,827 | 3,688 | 3,883 | 4,858 | 97,905 | |
Revenue Growth (YoY) | 112.23% | -5.02% | -20.07% | -95.04% | -31.32% |
Cost of Revenue | 6,451 | 4,031 | 3,224 | 2,944 | 87,141 |
Gross Profit | 1,375 | -343.12 | 658.86 | 1,914 | 10,764 |
Selling, General & Admin | 678.81 | 701 | 820.01 | 1,002 | 8,693 |
Other Operating Expenses | -15.24 | 27.92 | -186.15 | 116.4 | 550 |
Operating Expenses | 635.77 | 841.32 | 670.17 | 1,073 | 10,139 |
Operating Income | 739.66 | -1,184 | -11.31 | 841.04 | 625 |
Interest Expense | -82.23 | -48.08 | -33.87 | -162.64 | -4,980 |
Interest & Investment Income | 121.95 | 126.89 | 69.59 | 266.86 | 983 |
Earnings From Equity Investments | - | - | - | - | -875 |
Currency Exchange Gain (Loss) | - | - | - | 1.27 | - |
Other Non Operating Income (Expenses) | 156.81 | 981.97 | 1,294 | -21.53 | 1,071 |
EBT Excluding Unusual Items | 936.19 | -123.67 | 1,318 | 925 | -3,176 |
Gain (Loss) on Sale of Investments | - | - | 6.64 | 26.25 | - |
Gain (Loss) on Sale of Assets | 18.48 | 1.58 | 0.63 | 37.74 | 13 |
Asset Writedown | - | - | -16.98 | - | - |
Pretax Income | 954.66 | -122.09 | 1,309 | 988.99 | -3,163 |
Income Tax Expense | 308.17 | -231.48 | 251.83 | 162.11 | 2,467 |
Earnings From Continuing Operations | 646.5 | 109.4 | 1,057 | 826.88 | -5,630 |
Minority Interest in Earnings | -113.8 | -113.16 | -131.95 | -143.77 | -555 |
Net Income | 532.7 | -3.77 | 924.86 | 683.11 | -6,185 |
Net Income to Common | 532.7 | -3.77 | 924.86 | 683.11 | -6,185 |
Net Income Growth | - | - | 35.39% | - | - |
Shares Outstanding (Basic) | 282 | 282 | 282 | 282 | 281 |
Shares Outstanding (Diluted) | 282 | 282 | 282 | 282 | 281 |
Shares Change (YoY) | - | - | - | 0.37% | -0.36% |
EPS (Basic) | 1.89 | -0.01 | 3.28 | 2.42 | -22.00 |
EPS (Diluted) | 1.89 | -0.01 | 3.28 | 2.42 | -22.00 |
EPS Growth | - | - | 35.39% | - | - |
Free Cash Flow | -533.19 | -669.65 | 120.77 | -1,356 | -21,694 |
Free Cash Flow Per Share | -1.89 | -2.37 | 0.43 | -4.80 | -77.15 |
Gross Margin | 17.57% | -9.30% | 16.97% | 39.40% | 10.99% |
Operating Margin | 9.45% | -32.12% | -0.29% | 17.31% | 0.64% |
Profit Margin | 6.81% | -0.10% | 23.82% | 14.06% | -6.32% |
Free Cash Flow Margin | -6.81% | -18.16% | 3.11% | -27.91% | -22.16% |
EBITDA | 881.16 | -1,080 | 93.17 | 895.61 | 3,316 |
EBITDA Margin | 11.26% | -29.27% | 2.40% | 18.44% | 3.39% |
D&A For EBITDA | 141.5 | 104.83 | 104.47 | 54.58 | 2,691 |
EBIT | 739.66 | -1,184 | -11.31 | 841.04 | 625 |
EBIT Margin | 9.45% | -32.12% | -0.29% | 17.31% | 0.64% |
Effective Tax Rate | 32.28% | - | 19.24% | 16.39% | - |