Mobile TeleSystems Public Joint Stock Company (MOEX:MTSS)
Russia flag Russia · Delayed Price · Currency is RUB
275.05
+2.05 (0.75%)
At close: Jul 8, 2022

MOEX:MTSS Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
742,464703,741605,991541,749527,921489,831
Upgrade
Revenue Growth (YoY)
13.08%16.13%11.86%2.62%7.78%4.08%
Upgrade
Cost of Revenue
307,188276,847217,629192,933199,887180,889
Upgrade
Gross Profit
435,276426,894388,362348,816328,034308,942
Upgrade
Selling, General & Admin
143,691147,687125,834106,90994,97385,958
Upgrade
Other Operating Expenses
7,1704,111-172-1,255-9292,861
Upgrade
Operating Expenses
303,010296,586271,788246,413218,007200,874
Upgrade
Operating Income
132,266130,308116,574102,403110,027108,068
Upgrade
Interest Expense
-131,716-100,874-58,457-58,056-40,986-40,255
Upgrade
Interest & Investment Income
8,8425,3352,2611,6901,5202,299
Upgrade
Earnings From Equity Investments
4,5896,1026,2224,8055,7465,321
Upgrade
Currency Exchange Gain (Loss)
---3,404-560-10,347
Upgrade
Other Non Operating Income (Expenses)
-2,817-4,961-617-6,28989315,517
Upgrade
EBT Excluding Unusual Items
11,16435,91065,98347,95776,64080,603
Upgrade
Impairment of Goodwill
------1,281
Upgrade
Gain (Loss) on Sale of Investments
------1,392
Upgrade
Asset Writedown
----48910-742
Upgrade
Other Unusual Items
-432-432-5872,5332,187144
Upgrade
Pretax Income
10,73235,47865,39650,00178,83777,332
Upgrade
Income Tax Expense
-1,7743,95912,76713,64815,36016,055
Upgrade
Earnings From Continuing Operations
12,50631,51952,62936,35363,47761,277
Upgrade
Earnings From Discontinued Operations
11119,7812,900-2,918792796
Upgrade
Net Income to Company
12,61751,30055,52933,43564,26962,073
Upgrade
Minority Interest in Earnings
-2,523-2,252-977-861-796-661
Upgrade
Net Income
10,09449,04854,55232,57463,47361,412
Upgrade
Net Income to Common
10,09449,04854,55232,57463,47361,412
Upgrade
Net Income Growth
-85.92%-10.09%67.47%-48.68%3.36%13.22%
Upgrade
Shares Outstanding (Basic)
1,6731,6791,6891,6801,6931,760
Upgrade
Shares Outstanding (Diluted)
1,6871,6941,7081,7051,7021,762
Upgrade
Shares Change (YoY)
-1.22%-0.85%0.18%0.21%-3.40%-1.22%
Upgrade
EPS (Basic)
6.0329.2132.3119.3937.4934.88
Upgrade
EPS (Diluted)
6.0028.9631.9319.1037.3034.86
Upgrade
EPS Growth
-85.71%-9.30%67.17%-48.79%6.98%14.65%
Upgrade
Free Cash Flow
178,32591,84787,568119,96869,76589,251
Upgrade
Free Cash Flow Per Share
105.7254.2251.2570.3440.9950.66
Upgrade
Dividend Per Share
-35.00035.00034.29044.40056.010
Upgrade
Dividend Growth
--2.07%-22.77%-20.73%91.49%
Upgrade
Gross Margin
58.63%60.66%64.09%64.39%62.14%63.07%
Upgrade
Operating Margin
17.81%18.52%19.24%18.90%20.84%22.06%
Upgrade
Profit Margin
1.36%6.97%9.00%6.01%12.02%12.54%
Upgrade
Free Cash Flow Margin
24.02%13.05%14.45%22.14%13.21%18.22%
Upgrade
EBITDA
233,455220,534211,260162,256168,129154,359
Upgrade
EBITDA Margin
31.44%31.34%34.86%29.95%31.85%31.51%
Upgrade
D&A For EBITDA
101,18990,22694,68659,85358,10246,291
Upgrade
EBIT
132,266130,308116,574102,403110,027108,068
Upgrade
EBIT Margin
17.81%18.52%19.24%18.90%20.84%22.06%
Upgrade
Effective Tax Rate
-11.16%19.52%27.30%19.48%20.76%
Upgrade
Revenue as Reported
742,464703,741605,991541,749527,921489,831
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.