Mobile TeleSystems Public Joint Stock Company (MOEX:MTSS)
Russia · Delayed Price · Currency is RUB 275.05
+2.05 (0.75%)
At close: Jul 8, 2022
MOEX:MTSS Ratios and Metrics
Market cap in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 457,305 | - | 463,568 | 463,568 | 463,283 | 496,460 | |
Market Cap Growth | - | - | 0% | 0.06% | -6.68% | -13.72% |
Enterprise Value | 936,144 | - | 1,066,424 | 1,046,460 | 1,027,877 | 955,113 |
Last Close Price | 241.20 | - | 241.20 | 241.20 | 241.20 | 261.85 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 4.56 | - | 9.45 | 8.50 | 14.22 | 7.82 |
Forward PE | - | 5.75 | 5.75 | 5.75 | 5.75 | 7.60 |
PS Ratio | 0.54 | - | 0.66 | 0.77 | 0.86 | 0.94 |
PB Ratio | 13.19 | - | -41.26 | 269.52 | -128.08 | 33.99 |
P/FCF Ratio | 5.17 | - | 5.05 | 5.29 | 3.86 | 7.12 |
P/OCF Ratio | 2.94 | - | 2.92 | 3.34 | 2.43 | 3.48 |
PEG Ratio | - | 0.82 | 0.82 | 0.82 | 0.82 | 0.96 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.10 | - | 1.52 | 1.73 | 1.90 | 1.81 |
EV/EBITDA Ratio | 3.54 | - | 5.70 | 5.92 | 6.34 | 5.68 |
EV/EBIT Ratio | 5.29 | - | 8.18 | 8.98 | 10.04 | 8.68 |
EV/FCF Ratio | 10.58 | - | 11.61 | 11.95 | 8.57 | 13.69 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 25.64 | 48.82 | -70.61 | 399.75 | -174.08 | 42.23 |
Debt / EBITDA Ratio | 3.50 | 3.59 | 3.82 | 3.50 | 3.47 | 3.28 |
Debt / FCF Ratio | 10.04 | 3.88 | 8.64 | 7.85 | 5.25 | 8.84 |
Net Debt / Equity Ratio | 10.53 | 18.01 | -31.68 | 229.86 | -119.10 | 31.46 |
Net Debt / EBITDA Ratio | 1.57 | 1.45 | 1.90 | 2.24 | 2.66 | 2.73 |
Net Debt / FCF Ratio | 4.12 | 1.43 | 3.87 | 4.51 | 3.59 | 6.59 |
Asset Turnover | 0.48 | 0.49 | 0.50 | 0.51 | 0.52 | 0.55 |
Inventory Turnover | 27.47 | 27.07 | 16.06 | 13.11 | 11.63 | 11.69 |
Quick Ratio | 0.48 | 0.46 | 0.45 | 0.43 | 0.45 | 0.45 |
Current Ratio | 0.49 | 0.47 | 0.48 | 0.50 | 0.55 | 0.56 |
Return on Equity (ROE) | - | 1350.00% | - | - | 661.75% | 268.44% |
Return on Assets (ROA) | 5.91% | 5.66% | 5.80% | 6.14% | 6.10% | 7.11% |
Return on Invested Capital (ROIC) | 45.55% | 34.45% | 29.54% | 20.20% | 14.81% | 19.66% |
Return on Capital Employed (ROCE) | 32.30% | 31.80% | 33.70% | 24.60% | 19.30% | 20.30% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jul '22 Jul 7, 2022 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 22.21% | - | 10.58% | 11.77% | 7.03% | 12.78% |
FCF Yield | 19.35% | - | 19.81% | 18.89% | 25.90% | 14.05% |
Dividend Yield | 12.72% | - | 14.51% | 14.51% | 14.22% | 16.96% |
Payout Ratio | 48.58% | 139.92% | 96.47% | 87.02% | 125.74% | 97.61% |
Buyback Yield / Dilution | 0.42% | 0.69% | 0.87% | -0.18% | -0.21% | 3.40% |
Total Shareholder Return | 13.14% | 0.69% | 15.38% | 14.33% | 14.00% | 20.36% |