NEFAZ Publicly Traded Company (MOEX:NFAZ)
Russia · Delayed Price · Currency is RUB 245.00
0.00 (0.00%)
At close: Jul 8, 2022
MOEX:NFAZ Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 36,352 | 31,408 | 42,230 | 35,209 | 25,141 | 33,294 |
Other Revenue | 374.44 | 374.44 | 385.14 | 83.3 | - | - |
| 36,727 | 31,783 | 42,616 | 35,293 | 25,141 | 33,294 | |
Revenue Growth | 12.68% | -25.42% | 20.75% | 40.38% | -24.49% | 21.89% |
Cost of Revenue | 35,516 | 30,664 | 40,899 | 33,339 | 23,677 | 31,925 |
Gross Profit | 1,210 | 1,118 | 1,717 | 1,953 | 1,463 | 1,369 |
Selling, General & Admin | 1,222 | 1,106 | 1,165 | 1,203 | 939.32 | 980.31 |
Other Operating Expenses | 0.53 | 9.33 | 10.76 | 0.16 | -3.15 | 0.6 |
Operating Expenses | 1,222 | 1,115 | 1,176 | 1,203 | 936.18 | 980.91 |
Operating Income | -12.13 | 3.06 | 540.36 | 750.21 | 527.23 | 388.27 |
Interest Expense | -597.93 | -654.4 | -465.75 | -104.13 | -361.93 | -160.65 |
Interest & Investment Income | 77.52 | 83.69 | 77.08 | 5.2 | 12.12 | 0.54 |
Currency Exchange Gain (Loss) | 7.02 | 43.32 | -3.45 | -207.34 | 368.58 | 68.71 |
Other Non Operating Income (Expenses) | -324.55 | -95.87 | -40.58 | -116.11 | -127.21 | 479.94 |
EBT Excluding Unusual Items | -850.06 | -620.21 | 107.66 | 327.83 | 418.8 | 776.8 |
Gain (Loss) on Sale of Investments | -40.33 | -34.35 | -15.81 | -113.72 | 0.01 | - |
Gain (Loss) on Sale of Assets | 1.5 | 3.87 | 2.85 | -10.45 | 12.78 | 11.64 |
Asset Writedown | 14.95 | -2.59 | -73.72 | - | - | - |
Legal Settlements | 1.63 | 1.56 | 1.26 | -0.15 | 2.02 | 0 |
Other Unusual Items | 9.68 | 7.12 | 7.49 | 0.98 | 1.3 | - |
Pretax Income | -862.62 | -644.61 | 29.73 | 204.49 | 434.9 | 788.44 |
Income Tax Expense | -131.8 | -139.07 | 22.21 | 60.65 | 113.1 | 177.2 |
Net Income | -730.82 | -505.54 | 7.53 | 143.85 | 321.81 | 611.24 |
Net Income to Common | -730.82 | -505.54 | 7.53 | 143.85 | 321.81 | 611.24 |
Net Income Growth | - | - | -94.77% | -55.30% | -47.35% | 112.23% |
Shares Outstanding (Basic) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Outstanding (Diluted) | 8 | 8 | 8 | 8 | 8 | 8 |
Shares Change | 0.01% | - | - | - | - | - |
EPS (Basic) | -90.90 | -62.89 | 0.94 | 17.89 | 40.03 | 76.03 |
EPS (Diluted) | -90.90 | -62.89 | 0.94 | 17.89 | 40.03 | 76.03 |
EPS Growth | - | - | -94.77% | -55.30% | -47.35% | 112.23% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 18.33 | 35.62 | -3,355 | 3,891 | -1,436 | 89.54 |
Free Cash Flow Per Share | 2.28 | 4.43 | -417.32 | 483.98 | -178.62 | 11.14 |
Gross Margin | 3.29% | 3.52% | 4.03% | 5.54% | 5.82% | 4.11% |
Operating Margin | -0.03% | 0.01% | 1.27% | 2.13% | 2.10% | 1.17% |
Profit Margin | -1.99% | -1.59% | 0.02% | 0.41% | 1.28% | 1.84% |
Free Cash Flow Margin | 0.05% | 0.11% | -7.87% | 11.02% | -5.71% | 0.27% |
EBITDA | 175.47 | 209.36 | 729.12 | 923.04 | 716.42 | 520.63 |
EBITDA Margin | 0.48% | 0.66% | 1.71% | 2.61% | 2.85% | 1.56% |
D&A For EBITDA | 187.59 | 206.3 | 188.76 | 172.83 | 189.2 | 132.35 |
EBIT | -12.13 | 3.06 | 540.36 | 750.21 | 527.23 | 388.27 |
EBIT Margin | -0.03% | 0.01% | 1.27% | 2.13% | 2.10% | 1.17% |
Effective Tax Rate | - | - | 74.69% | 29.66% | 26.00% | 22.48% |