Novolipetsk Steel (MOEX:NLMK)
Russia flag Russia · Delayed Price · Currency is RUB
138.00
-0.38 (-0.27%)
At close: Jul 8, 2022

Novolipetsk Steel Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
979,593933,435900,8231,029,3469,245
Upgrade
Revenue Growth (YoY)
4.95%3.62%-12.49%11034.08%-12.40%
Upgrade
Cost of Revenue
595,249553,694553,488460,1545,920
Upgrade
Gross Profit
384,344379,741347,335569,1923,325
Upgrade
Selling, General & Admin
129,163119,693116,90287,0211,191
Upgrade
Other Operating Expenses
48,95932,19928,73226,71863
Upgrade
Operating Expenses
178,122151,892145,634115,9311,254
Upgrade
Operating Income
206,222227,849201,701453,2612,071
Upgrade
Interest Expense
398-2,699-2,809-4,086-68
Upgrade
Interest & Investment Income
12,1218,6691,7134277
Upgrade
Earnings From Equity Investments
-29,264-24,5413,334-6,276-236
Upgrade
Currency Exchange Gain (Loss)
-7,4385,153-2,566-3,639-40
Upgrade
Other Non Operating Income (Expenses)
-9,370-10,9929,499-6,620-141
Upgrade
EBT Excluding Unusual Items
172,669203,439210,872433,0671,593
Upgrade
Gain (Loss) on Sale of Investments
4,358--579--
Upgrade
Gain (Loss) on Sale of Assets
-2,558-1,391-3,705-822-8
Upgrade
Asset Writedown
-480-232-9,712-589-5
Upgrade
Other Unusual Items
--7,423--
Upgrade
Pretax Income
173,989201,816204,299431,6561,580
Upgrade
Income Tax Expense
52,13252,26943,49188,521343
Upgrade
Earnings From Continuing Operations
121,857149,547160,808343,1351,237
Upgrade
Earnings From Discontinued Operations
-59,8265,63328,518-
Upgrade
Net Income to Company
121,857209,373166,441371,6531,237
Upgrade
Minority Interest in Earnings
-78-342-386-1,294-1
Upgrade
Net Income
121,779209,031166,055370,3591,236
Upgrade
Net Income to Common
121,779209,031166,055370,3591,236
Upgrade
Net Income Growth
-41.74%25.88%-55.16%29864.32%-7.69%
Upgrade
Shares Outstanding (Basic)
5,9935,9935,9935,9935,993
Upgrade
Shares Outstanding (Diluted)
5,9935,9935,9935,9935,993
Upgrade
EPS (Basic)
20.3234.8827.7161.800.21
Upgrade
EPS (Diluted)
20.3234.8827.7161.800.21
Upgrade
EPS Growth
-41.74%25.88%-55.16%29864.44%-7.69%
Upgrade
Free Cash Flow
72,029131,122247,406331,9081,157
Upgrade
Free Cash Flow Per Share
12.0221.8841.2855.380.19
Upgrade
Dividend Per Share
-25.430--0.249
Upgrade
Dividend Growth
-----10.87%
Upgrade
Gross Margin
39.23%40.68%38.56%55.30%35.97%
Upgrade
Operating Margin
21.05%24.41%22.39%44.03%22.40%
Upgrade
Profit Margin
12.43%22.39%18.43%35.98%13.37%
Upgrade
Free Cash Flow Margin
7.35%14.05%27.46%32.25%12.52%
Upgrade
EBITDA
256,887273,285243,797496,1332,645
Upgrade
EBITDA Margin
26.22%29.28%27.06%48.20%28.61%
Upgrade
D&A For EBITDA
50,66545,43642,09642,872574
Upgrade
EBIT
206,222227,849201,701453,2612,071
Upgrade
EBIT Margin
21.05%24.41%22.39%44.03%22.40%
Upgrade
Effective Tax Rate
29.96%25.90%21.29%20.51%21.71%
Upgrade
Updated Aug 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.