Novolipetsk Steel (MOEX:NLMK)
Russia flag Russia · Delayed Price · Currency is RUB
138.00
-0.38 (-0.27%)
At close: Jul 8, 2022

Novolipetsk Steel Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
900,512979,593933,435900,8231,029,346683,668
Upgrade
Revenue Growth (YoY)
-10.58%4.95%3.62%-12.49%50.56%4.33%
Upgrade
Cost of Revenue
598,545595,249553,694553,488460,154437,784
Upgrade
Gross Profit
301,967384,344379,741347,335569,192245,884
Upgrade
Selling, General & Admin
136,360129,163119,693116,90287,02188,074
Upgrade
Other Operating Expenses
37,38948,95932,19928,73226,7184,659
Upgrade
Operating Expenses
173,749178,122151,892145,634115,93192,733
Upgrade
Operating Income
128,218206,222227,849201,701453,261153,150
Upgrade
Interest Expense
-398-2,699-2,809-4,086-5,029
Upgrade
Interest & Investment Income
13,96712,1218,6691,713427517.65
Upgrade
Earnings From Equity Investments
-8,869-29,264-24,5413,334-6,276-17,452
Upgrade
Currency Exchange Gain (Loss)
7,772-7,4385,153-2,566-3,639-2,958
Upgrade
Other Non Operating Income (Expenses)
-10,366-9,370-10,9929,499-6,620-10,427
Upgrade
EBT Excluding Unusual Items
130,722172,669203,439210,872433,067117,802
Upgrade
Gain (Loss) on Sale of Investments
4,1214,358--579--
Upgrade
Gain (Loss) on Sale of Assets
-2,555-2,558-1,391-3,705-822-591.6
Upgrade
Asset Writedown
-1,469-480-232-9,712-589-369.75
Upgrade
Other Unusual Items
---7,423--
Upgrade
Pretax Income
130,819173,989201,816204,299431,656116,841
Upgrade
Income Tax Expense
45,69452,13252,26943,49188,52125,365
Upgrade
Earnings From Continuing Operations
85,125121,857149,547160,808343,13591,476
Upgrade
Earnings From Discontinued Operations
--59,8265,63328,518-
Upgrade
Net Income to Company
85,125121,857209,373166,441371,65391,476
Upgrade
Minority Interest in Earnings
-78-78-342-386-1,294-73.95
Upgrade
Net Income
85,047121,779209,031166,055370,35991,402
Upgrade
Net Income to Common
85,047121,779209,031166,055370,35991,402
Upgrade
Net Income Growth
-57.29%-41.74%25.88%-55.16%305.20%9.95%
Upgrade
Shares Outstanding (Basic)
5,9935,9935,9935,9935,9935,993
Upgrade
Shares Outstanding (Diluted)
5,9935,9935,9935,9935,9935,993
Upgrade
EPS (Basic)
14.1920.3234.8827.7161.8015.25
Upgrade
EPS (Diluted)
14.1920.3234.8827.7161.8015.25
Upgrade
EPS Growth
-57.29%-41.74%25.88%-55.16%305.20%9.95%
Upgrade
Free Cash Flow
10,51672,029131,122247,406331,90885,560
Upgrade
Free Cash Flow Per Share
1.7512.0221.8841.2855.3814.28
Upgrade
Dividend Per Share
--25.430--18.430
Upgrade
Dividend Growth
-----6.16%
Upgrade
Gross Margin
33.53%39.23%40.68%38.56%55.30%35.97%
Upgrade
Operating Margin
14.24%21.05%24.41%22.39%44.03%22.40%
Upgrade
Profit Margin
9.44%12.43%22.39%18.43%35.98%13.37%
Upgrade
Free Cash Flow Margin
1.17%7.35%14.05%27.46%32.25%12.52%
Upgrade
EBITDA
184,833256,887273,285243,797496,133195,598
Upgrade
EBITDA Margin
20.52%26.22%29.28%27.06%48.20%28.61%
Upgrade
D&A For EBITDA
56,61550,66545,43642,09642,87242,447
Upgrade
EBIT
128,218206,222227,849201,701453,261153,150
Upgrade
EBIT Margin
14.24%21.05%24.41%22.39%44.03%22.40%
Upgrade
Effective Tax Rate
34.93%29.96%25.90%21.29%20.51%21.71%
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.