Novolipetsk Steel (MOEX: NLMK)
Russia
· Delayed Price · Currency is RUB 138.00
-0.38 (-0.27%)
At close: Jul 8, 2022
Novolipetsk Steel Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2021 | FY 2020 | FY 2019 | FY 2018 | FY 2017 | 2016 - 2012 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '21 Dec 31, 2021 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | Dec '18 Dec 31, 2018 | Dec '17 Dec 31, 2017 | 2016 - 2012 |
| Revenue | 16,196 | 16,196 | 9,245 | 10,554 | 12,046 | 10,065 | Upgrade
|
| Revenue Growth (YoY) | 75.19% | 75.19% | -12.40% | -12.39% | 19.68% | 31.81% | Upgrade
|
| Cost of Revenue | 7,794 | 7,794 | 5,920 | 7,303 | 7,680 | 6,798 | Upgrade
|
| Gross Profit | 8,402 | 8,402 | 3,325 | 3,251 | 4,366 | 3,267 | Upgrade
|
| Selling, General & Admin | 1,327 | 1,327 | 1,191 | 1,195 | 1,261 | 1,152 | Upgrade
|
| Other Operating Expenses | 407 | 407 | 63 | 54 | 92 | 77 | Upgrade
|
| Operating Expenses | 1,764 | 1,764 | 1,254 | 1,271 | 1,353 | 1,229 | Upgrade
|
| Operating Income | 6,638 | 6,638 | 2,071 | 1,980 | 3,013 | 2,038 | Upgrade
|
| Interest Expense | -55 | -55 | -68 | -48 | -56 | -65 | Upgrade
|
| Interest & Investment Income | 6 | 6 | 7 | 13 | 12 | 23 | Upgrade
|
| Earnings From Equity Investments | -82 | -82 | -236 | -88 | -243 | -90 | Upgrade
|
| Currency Exchange Gain (Loss) | -53 | -53 | -40 | -6 | 33 | 17 | Upgrade
|
| Other Non Operating Income (Expenses) | -98 | -98 | -141 | -45 | -16 | -70 | Upgrade
|
| EBT Excluding Unusual Items | 6,356 | 6,356 | 1,593 | 1,806 | 2,743 | 1,853 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -3 | -12 | Upgrade
|
| Gain (Loss) on Sale of Assets | -13 | -13 | -8 | -4 | -7 | -1 | Upgrade
|
| Asset Writedown | -9 | -9 | -5 | -8 | -4 | -17 | Upgrade
|
| Pretax Income | 6,334 | 6,334 | 1,580 | 1,794 | 2,729 | 1,823 | Upgrade
|
| Income Tax Expense | 1,280 | 1,280 | 343 | 453 | 486 | 371 | Upgrade
|
| Earnings From Continuing Operations | 5,054 | 5,054 | 1,237 | 1,341 | 2,243 | 1,452 | Upgrade
|
| Minority Interest in Earnings | -18 | -18 | -1 | -2 | -5 | -2 | Upgrade
|
| Net Income | 5,036 | 5,036 | 1,236 | 1,339 | 2,238 | 1,450 | Upgrade
|
| Net Income to Common | 5,036 | 5,036 | 1,236 | 1,339 | 2,238 | 1,450 | Upgrade
|
| Net Income Growth | 307.44% | 307.44% | -7.69% | -40.17% | 54.34% | 55.08% | Upgrade
|
| Shares Outstanding (Basic) | 599 | 599 | 599 | 599 | 599 | 599 | Upgrade
|
| Shares Outstanding (Diluted) | 599 | 599 | 599 | 599 | 599 | 599 | Upgrade
|
| EPS (Basic) | 8.40 | 8.40 | 2.06 | 2.23 | 3.73 | 2.42 | Upgrade
|
| EPS (Diluted) | 8.40 | 8.40 | 2.06 | 2.23 | 3.73 | 2.42 | Upgrade
|
| EPS Growth | 307.44% | 307.44% | -7.69% | -40.17% | 54.34% | 55.08% | Upgrade
|
| Free Cash Flow | 3,299 | 3,299 | 1,157 | 1,543 | 2,061 | 1,307 | Upgrade
|
| Free Cash Flow Per Share | 5.50 | 5.50 | 1.93 | 2.57 | 3.44 | 2.18 | Upgrade
|
| Dividend Per Share | 6.242 | 6.242 | 2.492 | 2.796 | 3.285 | 2.441 | Upgrade
|
| Dividend Growth | 150.46% | 150.46% | -10.87% | -14.88% | 34.57% | 62.05% | Upgrade
|
| Gross Margin | 51.88% | 51.88% | 35.97% | 30.80% | 36.24% | 32.46% | Upgrade
|
| Operating Margin | 40.99% | 40.99% | 22.40% | 18.76% | 25.01% | 20.25% | Upgrade
|
| Profit Margin | 31.09% | 31.09% | 13.37% | 12.69% | 18.58% | 14.41% | Upgrade
|
| Free Cash Flow Margin | 20.37% | 20.37% | 12.51% | 14.62% | 17.11% | 12.99% | Upgrade
|
| EBITDA | 7,246 | 7,246 | 2,645 | 2,553 | 3,590 | 2,662 | Upgrade
|
| EBITDA Margin | 44.74% | 44.74% | 28.61% | 24.19% | 29.80% | 26.45% | Upgrade
|
| D&A For EBITDA | 608 | 608 | 574 | 573 | 577 | 624 | Upgrade
|
| EBIT | 6,638 | 6,638 | 2,071 | 1,980 | 3,013 | 2,038 | Upgrade
|
| EBIT Margin | 40.99% | 40.99% | 22.40% | 18.76% | 25.01% | 20.25% | Upgrade
|
| Effective Tax Rate | 20.21% | 20.21% | 21.71% | 25.25% | 17.81% | 20.35% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.