Novolipetsk Steel (MOEX:NLMK)
Russia flag Russia · Delayed Price · Currency is RUB
138.00
-0.38 (-0.27%)
At close: Jul 8, 2022

Novolipetsk Steel Financials Overview

Millions RUB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
780,388831,351979,593933,435900,8231,029,346
Revenue Growth
-13.34%-15.13%4.95%3.62%-12.49%50.56%
Gross Profit
212,928239,892384,344379,741347,335569,192
Operating Income
46,48275,389206,222227,849201,701453,261
Net Income
38,70963,105121,779209,031166,055370,359
Earnings Per Share
6.4610.5320.3234.8827.7161.80
EPS Growth
-54.48%-48.18%-41.74%25.88%-55.16%305.20%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
140,582174,170148,161283,080132,47859,486
Total Debt
39,66969,59177,54492,205166,803257,502
Net Cash (Debt)
100,913104,57970,617190,875-34,325-198,016
Net Cash Growth
26.03%48.09%-63.00%---
Net Cash Per Share
16.8417.4511.7831.85-5.73-33.04

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
94,674127,332185,420210,936247,406331,908
Capital Expenditures
-86,246-102,628-113,391-79,814--
Free Cash Flow
8,42824,70472,029131,122247,406331,908
Free Cash Flow Growth
-19.86%-65.70%-45.07%-47.00%-25.46%287.92%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
27.28%28.86%39.23%40.68%38.56%55.30%
Operating Margin
5.96%9.07%21.05%24.41%22.39%44.03%
Pretax Margin
6.64%10.21%17.76%21.62%22.68%41.93%
Profit Margin
4.96%7.59%12.43%22.39%18.43%35.98%
FCF Margin
1.08%2.97%7.35%14.05%27.46%32.25%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023
Period EndingAug '26 Dec '25 Dec '24 Dec '23
Dividend Per Share
46.840--25.430
Dividend Per Share Growth
----
Dividend Yield
33.94%--18.43%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
21.37-6.793.964.983.52
Forward PE
-3.223.223.223.224.40
P/FCF Ratio
98.13-11.486.313.343.93
PS Ratio
1.06-0.840.890.921.27