Novolipetsk Steel (MOEX:NLMK)
Russia flag Russia · Delayed Price · Currency is RUB
138.00
-0.38 (-0.27%)
At close: Jul 8, 2022

Novolipetsk Steel Cash Flow Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
121,779209,031166,055370,3591,236
Upgrade
Depreciation & Amortization
50,66545,43642,09642,872574
Upgrade
Loss (Gain) From Sale of Assets
2,5581,3913,7054788
Upgrade
Asset Writedown & Restructuring Costs
4802329,7125895
Upgrade
Loss (Gain) From Sale of Investments
-4,358-579--
Upgrade
Loss (Gain) on Equity Investments
29,26424,541-3,3346,276236
Upgrade
Other Operating Activities
20,615-75,9532,609-15,607238
Upgrade
Change in Accounts Receivable
-11,262-444-5,305-55,057-177
Upgrade
Change in Inventory
-22,118-11,47724,494-87,211117
Upgrade
Change in Accounts Payable
-2,37411,033-11,99043,01546
Upgrade
Change in Other Net Operating Assets
171-331-458-118-2
Upgrade
Operating Cash Flow
185,420210,936247,406331,9082,281
Upgrade
Operating Cash Flow Growth
-12.10%-14.74%-25.46%14450.99%-13.04%
Upgrade
Capital Expenditures
-113,391-79,814---1,124
Upgrade
Sale of Property, Plant & Equipment
178137--15
Upgrade
Cash Acquisitions
-----4
Upgrade
Investment in Securities
-1,486-42,991---171
Upgrade
Other Investing Activities
-15,98595,412-90,259-95,19910
Upgrade
Investing Cash Flow
-130,684-27,256-90,259-95,199-1,132
Upgrade
Long-Term Debt Issued
3,30012,81842,400180,6922,002
Upgrade
Long-Term Debt Repaid
-26,924-125,819---1,304
Upgrade
Net Debt Issued (Repaid)
-23,624-113,00142,400180,692698
Upgrade
Common Dividends Paid
-151,388----1,637
Upgrade
Other Financing Activities
-1,824-4,732-98,305-437,360-81
Upgrade
Financing Cash Flow
-176,836-117,733-55,905-256,668-1,020
Upgrade
Foreign Exchange Rate Adjustments
5,15013,308-16,091-2,021-
Upgrade
Net Cash Flow
-116,95079,25585,151-21,980129
Upgrade
Free Cash Flow
72,029131,122247,406331,9081,157
Upgrade
Free Cash Flow Growth
-45.07%-47.00%-25.46%28586.95%-25.02%
Upgrade
Free Cash Flow Margin
7.35%14.05%27.46%32.25%12.52%
Upgrade
Free Cash Flow Per Share
12.0221.8841.2855.380.19
Upgrade
Cash Interest Paid
1,0063,365--64
Upgrade
Cash Income Tax Paid
36,12461,92724,78887,672285
Upgrade
Levered Free Cash Flow
28,63681,085211,796215,921613.88
Upgrade
Unlevered Free Cash Flow
28,38782,772213,551218,474656.38
Upgrade
Change in Net Working Capital
37,77625,256-45,392107,68688
Upgrade
Updated Aug 29, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.