Novolipetsk Steel (MOEX: NLMK)
Russia flag Russia · Delayed Price · Currency is RUB
138.00
-0.38 (-0.27%)
At close: Jul 8, 2022

Novolipetsk Steel Cash Flow Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2021 FY 2020 FY 2019 FY 2018 FY 2017 2016 - 2012
Period Ending
Sep '24 Dec '21 Dec '20 Dec '19 Dec '18 Dec '17 2016 - 2012
Net Income
-5,0361,2361,3392,2381,450
Upgrade
Depreciation & Amortization
-625574584577624
Upgrade
Loss (Gain) From Sale of Assets
-108471
Upgrade
Asset Writedown & Restructuring Costs
-958417
Upgrade
Loss (Gain) From Sale of Investments
----25
Upgrade
Loss (Gain) on Equity Investments
-822368824390
Upgrade
Other Operating Activities
-183238135-6992
Upgrade
Change in Accounts Receivable
--819-177314-258-223
Upgrade
Change in Inventory
--1,285117284-187-262
Upgrade
Change in Accounts Payable
-67746-132177105
Upgrade
Change in Other Net Operating Assets
--2-2-17-
Upgrade
Operating Cash Flow
-4,5162,2812,6232,7411,899
Upgrade
Operating Cash Flow Growth
-97.98%-13.04%-4.30%44.34%11.77%
Upgrade
Capital Expenditures
--1,217-1,124-1,080-680-592
Upgrade
Sale of Property, Plant & Equipment
-4151310
Upgrade
Cash Acquisitions
---4-1-8-1
Upgrade
Divestitures
-6----
Upgrade
Investment in Securities
--240-171-475953-203
Upgrade
Other Investing Activities
-610292228
Upgrade
Investing Cash Flow
--1,294-1,132-1,411290-758
Upgrade
Long-Term Debt Issued
-2,4622,0021,015470988
Upgrade
Long-Term Debt Repaid
--2,359-1,304-514-643-1,093
Upgrade
Net Debt Issued (Repaid)
-103698501-173-105
Upgrade
Common Dividends Paid
--3,523-1,637-2,120-1,888-1,283
Upgrade
Other Financing Activities
--98-81-49-58-71
Upgrade
Financing Cash Flow
--3,518-1,020-1,668-2,119-1,459
Upgrade
Foreign Exchange Rate Adjustments
--5--10-349
Upgrade
Net Cash Flow
--301129-466878-309
Upgrade
Free Cash Flow
-3,2991,1571,5432,0611,307
Upgrade
Free Cash Flow Growth
-185.13%-25.02%-25.13%57.69%14.65%
Upgrade
Free Cash Flow Margin
-20.37%12.51%14.62%17.11%12.99%
Upgrade
Free Cash Flow Per Share
-5.501.932.573.442.18
Upgrade
Cash Interest Paid
-5564495669
Upgrade
Cash Income Tax Paid
-1,268285381577335
Upgrade
Levered Free Cash Flow
-2,060613.88967.51,7751,020
Upgrade
Unlevered Free Cash Flow
-2,095656.38997.51,8101,061
Upgrade
Change in Net Working Capital
-1,46288-256-30245
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.