Novolipetsk Steel (MOEX:NLMK)
Russia flag Russia · Delayed Price · Currency is RUB
138.00
-0.38 (-0.27%)
At close: Jul 8, 2022

Novolipetsk Steel Cash Flow Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Net Income
85,047121,779209,031166,055370,35991,402
Upgrade
Depreciation & Amortization
56,61550,66545,43642,09642,87242,447
Upgrade
Loss (Gain) From Sale of Assets
2,5552,5581,3913,705478591.6
Upgrade
Asset Writedown & Restructuring Costs
1,4694802329,712589369.75
Upgrade
Loss (Gain) From Sale of Investments
-4,358-4,358-579--
Upgrade
Loss (Gain) on Equity Investments
8,86929,26424,541-3,3346,27617,452
Upgrade
Other Operating Activities
2,56220,615-75,9532,609-15,60717,600
Upgrade
Change in Accounts Receivable
-9,753-11,262-444-5,305-55,057-13,089
Upgrade
Change in Inventory
-16,965-22,118-11,47724,494-87,2118,652
Upgrade
Change in Accounts Payable
465-2,37411,033-11,99043,0153,402
Upgrade
Change in Other Net Operating Assets
2,884171-331-458-118-147.9
Upgrade
Operating Cash Flow
129,390185,420210,936247,406331,908168,680
Upgrade
Operating Cash Flow Growth
-39.13%-12.10%-14.74%-25.46%96.77%3.58%
Upgrade
Capital Expenditures
-118,874-113,391-79,814---83,120
Upgrade
Sale of Property, Plant & Equipment
159178137--1,109
Upgrade
Cash Acquisitions
------295.8
Upgrade
Investment in Securities
-47,788-1,486-42,991---12,645
Upgrade
Other Investing Activities
-1,247-15,98595,412-90,259-95,199739.5
Upgrade
Investing Cash Flow
-167,750-130,684-27,256-90,259-95,199-83,711
Upgrade
Long-Term Debt Issued
-3,30012,81842,400180,692148,048
Upgrade
Long-Term Debt Repaid
--26,924-125,819---96,431
Upgrade
Net Debt Issued (Repaid)
-23,922-23,624-113,00142,400180,69251,617
Upgrade
Common Dividends Paid
--151,388----121,056
Upgrade
Other Financing Activities
-672-1,824-4,732-98,305-437,360-5,990
Upgrade
Financing Cash Flow
-24,594-176,836-117,733-55,905-256,668-75,429
Upgrade
Foreign Exchange Rate Adjustments
6,5175,15013,308-16,091-2,021-
Upgrade
Net Cash Flow
-56,437-116,95079,25585,151-21,9809,540
Upgrade
Free Cash Flow
10,51672,029131,122247,406331,90885,560
Upgrade
Free Cash Flow Growth
-91.38%-45.07%-47.00%-25.46%287.92%-10.69%
Upgrade
Free Cash Flow Margin
1.17%7.35%14.05%27.46%32.25%12.52%
Upgrade
Free Cash Flow Per Share
1.7512.0221.8841.2855.3814.28
Upgrade
Cash Interest Paid
7241,0063,365--4,733
Upgrade
Cash Income Tax Paid
31,77536,12461,92724,78887,67221,076
Upgrade
Levered Free Cash Flow
7,83428,63681,085211,796215,92145,396
Upgrade
Unlevered Free Cash Flow
7,83428,38782,772213,551218,47448,539
Upgrade
Change in Working Capital
-23,369-35,583-1,2196,741-99,371-1,183
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.