TNS energo Nizhny Novgorod (MOEX:NNSB)
Russia · Delayed Price · Currency is RUB 1,810.00
0.00 (0.00%)
At close: Jul 8, 2022
MOEX:NNSB Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2020 |
Operating Revenue | 54,655 | 52,571 | 49,672 | 50,346 | 49,709 | 41,055 | Upgrade |
Other Revenue | 247.26 | - | - | - | - | 5,041 | Upgrade |
| 54,902 | 52,571 | 49,672 | 50,346 | 49,709 | 46,096 | Upgrade | |
Revenue Growth (YoY) | 9.19% | 5.84% | -1.34% | 1.28% | 7.84% | -1.13% | Upgrade |
Operations & Maintenance | - | - | - | - | - | 6.43 | Upgrade |
Selling, General & Admin | 26,246 | 26,246 | 24,197 | 21,961 | 21,062 | 44.66 | Upgrade |
Provision for Bad Debts | -46.64 | 13.61 | 18.86 | 175.4 | 29.96 | 5,754 | Upgrade |
Other Operating Expenses | 34,910 | 31,895 | 27,668 | 27,199 | 29,083 | 45,287 | Upgrade |
Total Operating Expenses | 61,109 | 58,155 | 51,883 | 49,336 | 50,175 | 51,092 | Upgrade |
Operating Income | -6,207 | -5,583 | -2,212 | 1,010 | -466.59 | -4,996 | Upgrade |
Interest Expense | -1,458 | -1,829 | -1,239 | -745.96 | -617.2 | -645.49 | Upgrade |
Interest Income | 968.32 | 968.32 | 603.04 | 142.22 | 92.06 | 771.58 | Upgrade |
Net Interest Expense | -489.23 | -861.01 | -636.17 | -603.74 | -525.14 | 126.09 | Upgrade |
Income (Loss) on Equity Investments | 30.32 | 30.32 | 33.38 | 51.74 | - | - | Upgrade |
Other Non-Operating Income (Expenses) | 136.1 | - | - | - | 710.16 | 54.77 | Upgrade |
EBT Excluding Unusual Items | -6,530 | -6,414 | -2,814 | 458.1 | -281.57 | -4,815 | Upgrade |
Gain (Loss) on Sale of Investments | -1,155 | -1,155 | 2,386 | -144.58 | 311.72 | - | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 6.99 | - | -2.17 | - | Upgrade |
Other Unusual Items | 12.7 | 12.7 | -97.62 | 0.2 | - | - | Upgrade |
Pretax Income | -7,672 | -7,556 | -518.66 | 313.72 | 27.98 | -4,815 | Upgrade |
Income Tax Expense | -2,893 | -3,337 | -242.69 | 321.59 | 11.11 | -943.34 | Upgrade |
Net Income | -4,779 | -4,219 | -275.98 | -7.86 | 16.87 | -3,872 | Upgrade |
Net Income to Common | -4,779 | -4,219 | -275.98 | -7.86 | 16.87 | -3,872 | Upgrade |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 | 4 | Upgrade |
Shares Change (YoY) | -11.95% | - | - | - | - | - | Upgrade |
EPS (Basic) | -1219.52 | -1076.63 | -70.42 | -2.01 | 4.31 | -987.94 | Upgrade |
EPS (Diluted) | -1219.52 | -1076.63 | -70.42 | -2.01 | 4.31 | -987.94 | Upgrade |
Free Cash Flow | 6,066 | 4,003 | -1,680 | -231.01 | -718.56 | -1,026 | Upgrade |
Free Cash Flow Per Share | 1547.81 | 1021.43 | -428.65 | -58.95 | -183.35 | -261.81 | Upgrade |
Profit Margin | -8.71% | -8.03% | -0.56% | -0.02% | 0.03% | -8.40% | Upgrade |
Free Cash Flow Margin | 11.05% | 7.61% | -3.38% | -0.46% | -1.45% | -2.23% | Upgrade |
EBITDA | -6,118 | -5,493 | -2,131 | 1,092 | -394.71 | -4,924 | Upgrade |
EBITDA Margin | -11.14% | -10.45% | -4.29% | 2.17% | -0.79% | -10.68% | Upgrade |
D&A For EBITDA | 89.76 | 90.74 | 80.25 | 81.9 | 71.88 | 71.57 | Upgrade |
EBIT | -6,207 | -5,583 | -2,212 | 1,010 | -466.59 | -4,996 | Upgrade |
EBIT Margin | -11.31% | -10.62% | -4.45% | 2.01% | -0.94% | -10.84% | Upgrade |
Effective Tax Rate | - | - | - | 102.51% | 39.69% | - | Upgrade |
Updated Dec 31, 2024. Source: S&P Global Market Intelligence. Utility template. Financial Sources.