MOEX:NNSB Income Statement

Financials in millions RUB. Fiscal year is January - December.

Millions RUB. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Revenue	59,120	52,571	49,672	50,346	49,709
Revenue	59,120	52,571	49,672	50,346	49,709
Revenue Growth (YoY)	12.46%	5.84%	-1.34%	1.28%	7.84%
Selling, General & Admin	28,585	26,246	24,197	21,961	21,062
Provision for Bad Debts	-	-	18.86	175.4	29.96
Other Operating Expenses	28,401	24,579	27,668	27,199	29,083
Total Operating Expenses	56,985	50,825	51,883	49,336	50,175
Operating Income	2,134	1,746	-2,212	1,010	-466.59
Interest Expense	-847.21	-1,829	-1,239	-745.96	-617.2
Interest Income	895.31	968.32	603.04	142.22	92.06
Net Interest Expense	48.1	-861.01	-636.17	-603.74	-525.14
Income (Loss) on Equity Investments	37.86	30.32	33.38	51.74	-
Other Non-Operating Income (Expenses)	-361.24	-12,600	-	-	710.16
EBT Excluding Unusual Items	1,859	-11,684	-2,814	458.1	-281.57
Gain (Loss) on Sale of Investments	-	-1,155	2,386	-144.58	311.72
Gain (Loss) on Sale of Assets	-	-	6.99	-	-2.17
Other Unusual Items	6.47	12.7	-97.62	0.2	-
Pretax Income	1,866	-12,826	-518.66	313.72	27.98
Income Tax Expense	712.19	-3,337	-242.69	321.59	11.11
Net Income	1,153	-9,489	-275.98	-7.86	16.87
Net Income to Common	1,153	-9,489	-275.98	-7.86	16.87
Shares Outstanding (Basic)	4	4	4	4	4
Shares Outstanding (Diluted)	4	4	4	4	4
EPS (Basic)	294.31	-2421.36	-70.42	-2.01	4.31
EPS (Diluted)	294.31	-2421.36	-70.42	-2.01	4.31
Free Cash Flow	602.53	-1,267	-1,680	-231.01	-718.56
Free Cash Flow Per Share	153.75	-323.30	-428.65	-58.95	-183.35
Profit Margin	1.95%	-18.05%	-0.56%	-0.02%	0.03%
Free Cash Flow Margin	1.02%	-2.41%	-3.38%	-0.46%	-1.45%
EBITDA	2,237	1,827	-2,131	1,092	-394.71
EBITDA Margin	3.78%	3.48%	-4.29%	2.17%	-0.79%
D&A For EBITDA	102.29	81.22	80.25	81.9	71.88
EBIT	2,134	1,746	-2,212	1,010	-466.59
EBIT Margin	3.61%	3.32%	-4.45%	2.01%	-0.94%
Effective Tax Rate	38.17%	-	-	102.51%	39.69%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.