TNS energo Nizhny Novgorod (MOEX:NNSB)
Russia · Delayed Price · Currency is RUB 1,810.00
0.00 (0.00%)
At close: Jul 8, 2022
MOEX:NNSB Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 59,120 | 52,571 | 49,672 | 50,346 | 49,709 |
| 59,120 | 52,571 | 49,672 | 50,346 | 49,709 | |
Revenue Growth (YoY) | 12.46% | 5.84% | -1.34% | 1.28% | 7.84% |
Selling, General & Admin | 28,585 | 26,246 | 24,197 | 21,961 | 21,062 |
Provision for Bad Debts | - | - | 18.86 | 175.4 | 29.96 |
Other Operating Expenses | 28,401 | 24,579 | 27,668 | 27,199 | 29,083 |
Total Operating Expenses | 56,985 | 50,825 | 51,883 | 49,336 | 50,175 |
Operating Income | 2,134 | 1,746 | -2,212 | 1,010 | -466.59 |
Interest Expense | -847.21 | -1,829 | -1,239 | -745.96 | -617.2 |
Interest Income | 895.31 | 968.32 | 603.04 | 142.22 | 92.06 |
Net Interest Expense | 48.1 | -861.01 | -636.17 | -603.74 | -525.14 |
Income (Loss) on Equity Investments | 37.86 | 30.32 | 33.38 | 51.74 | - |
Other Non-Operating Income (Expenses) | -361.24 | -12,600 | - | - | 710.16 |
EBT Excluding Unusual Items | 1,859 | -11,684 | -2,814 | 458.1 | -281.57 |
Gain (Loss) on Sale of Investments | - | -1,155 | 2,386 | -144.58 | 311.72 |
Gain (Loss) on Sale of Assets | - | - | 6.99 | - | -2.17 |
Other Unusual Items | 6.47 | 12.7 | -97.62 | 0.2 | - |
Pretax Income | 1,866 | -12,826 | -518.66 | 313.72 | 27.98 |
Income Tax Expense | 712.19 | -3,337 | -242.69 | 321.59 | 11.11 |
Net Income | 1,153 | -9,489 | -275.98 | -7.86 | 16.87 |
Net Income to Common | 1,153 | -9,489 | -275.98 | -7.86 | 16.87 |
Shares Outstanding (Basic) | 4 | 4 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 4 | 4 | 4 | 4 | 4 |
EPS (Basic) | 294.31 | -2421.36 | -70.42 | -2.01 | 4.31 |
EPS (Diluted) | 294.31 | -2421.36 | -70.42 | -2.01 | 4.31 |
Free Cash Flow | 602.53 | -1,267 | -1,680 | -231.01 | -718.56 |
Free Cash Flow Per Share | 153.75 | -323.30 | -428.65 | -58.95 | -183.35 |
Profit Margin | 1.95% | -18.05% | -0.56% | -0.02% | 0.03% |
Free Cash Flow Margin | 1.02% | -2.41% | -3.38% | -0.46% | -1.45% |
EBITDA | 2,237 | 1,827 | -2,131 | 1,092 | -394.71 |
EBITDA Margin | 3.78% | 3.48% | -4.29% | 2.17% | -0.79% |
D&A For EBITDA | 102.29 | 81.22 | 80.25 | 81.9 | 71.88 |
EBIT | 2,134 | 1,746 | -2,212 | 1,010 | -466.59 |
EBIT Margin | 3.61% | 3.32% | -4.45% | 2.01% | -0.94% |
Effective Tax Rate | 38.17% | - | - | 102.51% | 39.69% |