Nauka-Telecom (MOEX:NSVZ)
Russia · Delayed Price · Currency is RUB 146.50
0.00 (0.00%)
At close: Jul 8, 2022
Nauka-Telecom Income Statement
Financials in millions RUB. Fiscal year is January - December.
Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 7,296 | 8,836 | 6,396 | 1,583 | 1,498 |
| 7,296 | 8,836 | 6,396 | 1,583 | 1,498 | |
Revenue Growth | -17.43% | 38.15% | 304.01% | 5.68% | 31.25% |
Cost of Revenue | 3,749 | 4,865 | 3,810 | 654.12 | 747.18 |
Gross Profit | 3,547 | 3,971 | 2,585 | 928.96 | 750.8 |
Selling, General & Admin | 1,229 | 1,662 | 941.09 | 453.07 | 374.6 |
Other Operating Expenses | 1,026 | 985.43 | 599.55 | 231.33 | 14.07 |
Operating Expenses | 2,719 | 3,124 | 1,800 | 840.46 | 566.94 |
Operating Income | 827.8 | 846.54 | 785.74 | 88.5 | 183.86 |
Interest Expense | -815.13 | -489.58 | -206.2 | -75.26 | -41.27 |
Interest & Investment Income | - | 20.9 | 3.01 | 0.69 | 0.17 |
Currency Exchange Gain (Loss) | 4.74 | -0.66 | 1.75 | -2.24 | -12.77 |
Other Non Operating Income (Expenses) | 13.52 | -14.2 | -9.77 | -3.53 | -0.05 |
EBT Excluding Unusual Items | 30.92 | 363 | 574.54 | 8.15 | 129.95 |
Gain (Loss) on Sale of Investments | -0.28 | -0.22 | -0.09 | -1.2 | -1.17 |
Gain (Loss) on Sale of Assets | -16.34 | -83.31 | -173.19 | -65.58 | -3.77 |
Other Unusual Items | - | - | - | 65.77 | 30.33 |
Pretax Income | 14.3 | 279.46 | 401.26 | 7.14 | 155.33 |
Income Tax Expense | 10.62 | 1.19 | 30.08 | -6.43 | 36.31 |
Earnings From Continuing Operations | 3.68 | 278.27 | 371.18 | 13.57 | 119.02 |
Minority Interest in Earnings | 0.11 | 0.59 | - | - | - |
Net Income | 3.79 | 278.86 | 371.18 | 13.57 | 119.02 |
Net Income to Common | 3.79 | 278.86 | 371.18 | 13.57 | 119.02 |
Net Income Growth | -98.64% | -24.87% | 2635.06% | -88.60% | 253.69% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 5 | 5 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 5 | 5 |
Shares Change | - | - | 233.94% | - | 0.01% |
EPS (Basic) | 0.24 | 17.76 | 23.64 | 2.89 | 25.31 |
EPS (Diluted) | 0.24 | 17.76 | 23.64 | 2.89 | 25.31 |
EPS Growth | -98.64% | -24.87% | 719.02% | -88.60% | 253.66% |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -1,211 | -370.52 | -844.82 | -47.38 | -35.63 |
Free Cash Flow Per Share | -77.10 | -23.60 | -53.80 | -10.08 | -7.58 |
Gross Margin | 48.62% | 44.94% | 40.42% | 58.68% | 50.12% |
Operating Margin | 11.35% | 9.58% | 12.29% | 5.59% | 12.27% |
Profit Margin | 0.05% | 3.16% | 5.80% | 0.86% | 7.95% |
Free Cash Flow Margin | -16.59% | -4.19% | -13.21% | -2.99% | -2.38% |
EBITDA | 1,081 | 1,092 | 1,045 | 202 | 254.41 |
EBITDA Margin | 14.81% | 12.35% | 16.35% | 12.76% | 16.98% |
D&A For EBITDA | 253.01 | 244.97 | 259.73 | 113.51 | 70.55 |
EBIT | 827.8 | 846.54 | 785.74 | 88.5 | 183.86 |
EBIT Margin | 11.35% | 9.58% | 12.29% | 5.59% | 12.27% |
Effective Tax Rate | 74.26% | 0.43% | 7.50% | - | 23.38% |
Advertising Expenses | 20.35 | 21.22 | 13.81 | 1.83 | 0.47 |