PAO NOVATEK (MOEX:NVTK)
Russia flag Russia · Delayed Price · Currency is RUB
993.00
-5.00 (-0.50%)
At close: Jul 8, 2022

PAO NOVATEK Income Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2021 FY 2020 FY 2019 2014 - 2018
Period Ending
Dec '24 Dec '23 Dec '21 Dec '20 Dec '19 2014 - 2018
Operating Revenue
1,502,4161,337,4361,051,925649,546794,297
Upgrade
Other Revenue
43,43534,07210,4156,3947,630
Upgrade
Revenue
1,545,8511,371,5081,062,340655,940801,927
Upgrade
Revenue Growth (YoY)
12.71%29.10%61.96%-18.20%3.19%
Upgrade
Cost of Revenue
57,43346,849601,182372,322454,838
Upgrade
Gross Profit
1,488,4181,324,659461,158283,618347,089
Upgrade
Selling, General & Admin
--34,10126,44024,931
Upgrade
Other Operating Expenses
1,072,207882,20180,58495,64094,524
Upgrade
Operating Expenses
1,163,636957,527182,236170,795160,228
Upgrade
Operating Income
324,782367,132278,922112,823186,861
Upgrade
Interest Expense
---8,464-4,939-4,491
Upgrade
Interest & Investment Income
248,512206,39016,00025,44020,699
Upgrade
Earnings From Equity Investments
--232,277-143,981149,238
Upgrade
Currency Exchange Gain (Loss)
---37,255147,461-44,747
Upgrade
Other Non Operating Income (Expenses)
--19,600-7,39712,827
Upgrade
EBT Excluding Unusual Items
573,294573,522501,080129,407320,387
Upgrade
Gain (Loss) on Sale of Assets
--66269682,733
Upgrade
Asset Writedown
---538120-5
Upgrade
Pretax Income
573,294573,522501,204129,5961,003,115
Upgrade
Income Tax Expense
73,083104,03549,58351,010119,654
Upgrade
Earnings From Continuing Operations
500,211469,487451,62178,586883,461
Upgrade
Minority Interest in Earnings
-6,720-6,456-18,694-10,754-17,984
Upgrade
Net Income
493,491463,031432,92767,832865,477
Upgrade
Net Income to Common
493,491463,031432,92767,832865,477
Upgrade
Net Income Growth
6.58%6.95%538.23%-92.16%428.56%
Upgrade
Shares Outstanding (Basic)
--3,0023,0053,012
Upgrade
Shares Outstanding (Diluted)
--3,0023,0053,012
Upgrade
Shares Change (YoY)
---0.10%-0.23%-0.08%
Upgrade
EPS (Basic)
--144.2422.58287.39
Upgrade
EPS (Diluted)
--144.2422.58287.39
Upgrade
EPS Growth
--538.87%-92.14%428.96%
Upgrade
Free Cash Flow
357,142433,316228,215-32,681144,931
Upgrade
Free Cash Flow Per Share
--76.03-10.8848.13
Upgrade
Dividend Per Share
--71.44035.56032.330
Upgrade
Dividend Growth
--100.90%9.99%24.06%
Upgrade
Gross Margin
96.28%96.58%43.41%43.24%43.28%
Upgrade
Operating Margin
21.01%26.77%26.25%17.20%23.30%
Upgrade
Profit Margin
31.92%33.76%40.75%10.34%107.93%
Upgrade
Free Cash Flow Margin
23.10%31.59%21.48%-4.98%18.07%
Upgrade
EBITDA
400,108442,458332,405148,933216,633
Upgrade
EBITDA Margin
25.88%32.26%31.29%22.71%27.01%
Upgrade
D&A For EBITDA
75,32675,32653,48336,11029,772
Upgrade
EBIT
324,782367,132278,922112,823186,861
Upgrade
EBIT Margin
21.01%26.77%26.25%17.20%23.30%
Upgrade
Effective Tax Rate
12.75%18.14%9.89%39.36%11.93%
Upgrade
Revenue as Reported
1,545,8511,371,5081,156,724711,812862,803
Upgrade
Advertising Expenses
--988599531
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.