PAO NOVATEK (MOEX:NVTK)
Russia flag Russia · Delayed Price · Currency is RUB
993.00
-5.00 (-0.50%)
At close: Jul 8, 2022

PAO NOVATEK Financials Overview

Millions RUB. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Revenue
1,477,6091,445,5931,545,8511,371,5081,062,340655,940
Revenue Growth
2.21%-6.49%12.71%29.10%61.96%-18.20%
Gross Profit
1,399,4631,372,9921,488,4181,324,659461,158283,618
Operating Income
296,634280,957324,782367,132278,922112,823
Net Income
175,994183,027493,491463,031432,92767,832
Earnings Per Share
----144.2422.58
EPS Growth
----538.87%-92.14%

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Cash & Investments
311,665337,925178,436157,661106,097182,583
Total Debt
268,154298,655320,043166,905187,058232,608
Net Cash (Debt)
43,51139,270-141,607-9,244-80,961-50,025
Net Cash Growth
10.80%-----
Net Cash Per Share
-----26.97-16.65

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Operating Cash Flow
479,888503,328357,142433,316419,466171,896
Capital Expenditures
-----191,251-204,577
Free Cash Flow
479,888503,328357,142433,316228,215-32,681
Free Cash Flow Growth
-4.66%40.93%-17.58%89.87%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Gross Margin
94.71%94.98%96.28%96.58%43.41%43.24%
Operating Margin
20.08%19.43%21.01%26.77%26.25%17.20%
Pretax Margin
17.44%16.54%37.09%41.82%47.18%19.76%
Profit Margin
11.91%12.66%31.92%33.76%40.75%10.34%
FCF Margin
32.48%34.82%23.10%31.59%21.48%-4.98%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
Dividend Per Share
87.540---71.44035.560
Dividend Per Share Growth
29.73%---100.90%9.99%
Dividend Yield
8.82%---4.90%3.44%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2021FY 2020
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '21 Dec '20
PE Ratio
16.89-6.026.4211.9055.74
Forward PE
-8.618.618.6112.4420.56
P/FCF Ratio
6.19-8.326.8622.58-
PS Ratio
2.01-1.922.174.855.76