PAO NOVATEK (MOEX:NVTK)
Russia flag Russia · Delayed Price · Currency is RUB
993.00
-5.00 (-0.50%)
At close: Jul 8, 2022

PAO NOVATEK Cash Flow Statement

Millions RUB. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2021 FY 2020 FY 2019 2014 - 2018
Period Ending
Dec '24 Dec '23 Dec '21 Dec '20 Dec '19 2014 - 2018
Net Income
493,491463,031432,92767,832865,477
Upgrade
Depreciation & Amortization
--56,59939,23832,230
Upgrade
Loss (Gain) From Sale of Assets
---662-69-589,680
Upgrade
Asset Writedown & Restructuring Costs
--576110149
Upgrade
Loss (Gain) From Sale of Investments
--2,60049,512-58,749
Upgrade
Loss (Gain) on Equity Investments
---232,277143,981-149,238
Upgrade
Provision & Write-off of Bad Debts
--1,33214413
Upgrade
Other Operating Activities
-136,349-29,715183,093-111,963217,198
Upgrade
Change in Accounts Receivable
---78,254-13,766-21,498
Upgrade
Change in Inventory
---9,7392,5657,560
Upgrade
Change in Accounts Payable
--59,078-8,6156,086
Upgrade
Change in Other Net Operating Assets
--4,1932,927-2,115
Upgrade
Operating Cash Flow
357,142433,316419,466171,896307,433
Upgrade
Operating Cash Flow Growth
-17.58%3.30%144.02%-44.09%42.10%
Upgrade
Capital Expenditures
---191,251-204,577-162,502
Upgrade
Divestitures
--806195,479136,541
Upgrade
Sale (Purchase) of Intangibles
---14,986-1,698-8,973
Upgrade
Investment in Securities
---1,73743,057-59,243
Upgrade
Other Investing Activities
-260,700-285,754-45,967-80,133-74,867
Upgrade
Investing Cash Flow
-260,700-285,754-253,135-47,872-169,044
Upgrade
Short-Term Debt Issued
--6,5454771,000
Upgrade
Long-Term Debt Issued
--24,91945,395-
Upgrade
Total Debt Issued
--31,46445,8721,000
Upgrade
Short-Term Debt Repaid
----441-1,000
Upgrade
Long-Term Debt Repaid
---79,871-10,584-5,120
Upgrade
Total Debt Repaid
---79,871-11,025-6,120
Upgrade
Net Debt Issued (Repaid)
---48,40734,847-5,120
Upgrade
Repurchase of Common Stock
---12,963-8,271-1,865
Upgrade
Common Dividends Paid
---154,332-89,857-93,468
Upgrade
Other Financing Activities
-76,064-188,742-22,196-14,794-18,995
Upgrade
Financing Cash Flow
-76,064-188,742-237,898-78,075-119,448
Upgrade
Foreign Exchange Rate Adjustments
39733,346-2,22020,518-7,173
Upgrade
Net Cash Flow
20,775-7,834-73,78766,46711,768
Upgrade
Free Cash Flow
357,142433,316228,215-32,681144,931
Upgrade
Free Cash Flow Growth
-17.58%89.87%--18.49%
Upgrade
Free Cash Flow Margin
23.10%31.59%21.48%-4.98%18.07%
Upgrade
Free Cash Flow Per Share
--76.03-10.8848.13
Upgrade
Cash Interest Paid
--2,2532,4022,237
Upgrade
Cash Income Tax Paid
--28,20841,00099,601
Upgrade
Levered Free Cash Flow
3,238,749--102,10280,670-161,366
Upgrade
Unlevered Free Cash Flow
3,238,749--96,81283,756-158,559
Upgrade
Change in Net Working Capital
-3,035,760-121,500-180,279136,102
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.