PAO NOVATEK (MOEX:NVTK)

PAO NOVATEK Ratios and Metrics

Market cap in millions RUB. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2021	FY 2020	FY 2019
Period Ending	Jul 7, 2022	Dec 31, 2024	Dec 31, 2023	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	2,972,659	2,972,659	2,972,659	5,152,351	3,781,087	3,800,134
Market Cap Growth	-	-	-42.30%	36.27%	-0.50%	11.42%
Enterprise Value	3,070,687	3,214,756	2,980,850	5,191,820	3,796,580	3,841,392
Last Close Price	876.65	876.65	876.65	1456.70	1033.50	1007.08
PE Ratio	6.02	6.02	6.42	11.90	55.74	4.39
Forward PE	-	8.61	8.61	12.44	20.56	9.00
PS Ratio	1.92	1.92	2.17	4.85	5.76	4.74
PB Ratio	1.04	1.04	1.14	2.70	2.31	2.28
P/TBV Ratio	1.05	1.05	1.15	2.72	2.34	2.31
P/FCF Ratio	-	8.32	6.86	22.58	-	26.22
P/OCF Ratio	-	8.32	6.86	12.28	22.00	12.36
PEG Ratio	-	0.15	0.15	0.25	-	0.75
EV/Sales Ratio	1.99	2.08	2.17	4.89	5.79	4.79
EV/EBITDA Ratio	7.67	8.04	6.74	15.62	25.49	17.73
EV/EBIT Ratio	9.45	9.90	8.12	18.61	33.65	20.56
EV/FCF Ratio	-	9.00	6.88	22.75	-	26.51
Debt / Equity Ratio	0.11	0.11	0.06	0.10	0.14	0.10
Debt / EBITDA Ratio	0.80	0.80	0.38	0.56	1.53	0.74
Debt / FCF Ratio	0.90	0.90	0.39	0.82	-	1.12
Asset Turnover	0.44	0.44	-	0.47	0.32	0.50
Inventory Turnover	-	-	-	42.33	32.40	30.82
Quick Ratio	6.42	6.42	0.52	0.68	1.75	3.37
Current Ratio	1.28	1.28	1.86	1.48	2.27	4.24
Return on Equity (ROE)	18.34%	18.34%	-	25.44%	4.75%	69.19%
Return on Assets (ROA)	5.83%	5.83%	-	7.72%	3.46%	7.23%
Return on Capital (ROIC)	6.83%	6.83%	-	8.78%	3.81%	8.06%
Return on Capital Employed (ROCE)	10.00%	10.00%	12.60%	13.50%	5.90%	9.90%
Earnings Yield	16.60%	16.60%	15.58%	8.40%	1.79%	22.78%
FCF Yield	-	12.01%	14.58%	4.43%	-0.86%	3.81%
Dividend Yield	8.82%	-	-	4.90%	3.44%	3.21%
Payout Ratio	-	-	-	35.65%	132.47%	10.80%
Buyback Yield / Dilution	-	-	-	0.10%	0.23%	0.08%
Total Shareholder Return	8.82%	-	-	5.00%	3.67%	3.29%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.