TEPLANT vostok (MOEX:PRFN)
Russia flag Russia · Delayed Price · Currency is RUB
1.811
-0.011 (-0.60%)
At close: Jul 8, 2022

TEPLANT vostok Balance Sheet

Millions RUB. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
38.036971,3497164.8620.63
Short-Term Investments
328.04-----
Cash & Short-Term Investments
366.066971,3497164.8620.63
Cash Growth
2075.70%-48.34%1800.43%9.46%214.47%-9.65%
Accounts Receivable
3,7001,459289.2374.7592.11124.91
Other Receivables
-174.45103.36139.3861.75307.2
Receivables
3,7001,634392.59217.23159.01446.56
Inventory
1,5651,680877.59931.9252.92612.34
Prepaid Expenses
149.21-----
Other Current Assets
-2,4772,3461,4342,0241,248
Total Current Assets
5,7806,4884,9662,6542,5012,327
Property, Plant & Equipment
2,0851,9891,9681,8781,9131,866
Long-Term Investments
----40-
Other Intangible Assets
0.10.020.040.232.740.76
Long-Term Deferred Tax Assets
14.19--30.99--
Other Long-Term Assets
217.89111.99101.6749.0149.0149.01
Total Assets
8,0978,5897,0354,6134,5064,243

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
4,8125,0813,066813.031,131403.23
Accrued Expenses
103.09124.6266.2562.1941.3996.41
Short-Term Debt
--255.1448.57292.28568.77
Current Portion of Long-Term Debt
--508.929.91-158.06
Current Portion of Leases
---0.741.624.48
Current Income Taxes Payable
112.2294.0986.9643.8214.8930.78
Other Current Liabilities
36.28390.89449.4726.26657.18827.68
Total Current Liabilities
5,0645,6904,6332,1052,1382,089
Long-Term Debt
---500500499.84
Long-Term Leases
1.751.712.451.990.865.66
Long-Term Deferred Tax Liabilities
54.1735.5415.9644.4545.4128.49
Other Long-Term Liabilities
-0----
Total Liabilities
5,1205,7274,6512,6512,6842,623

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
83.8383.8383.8383.8383.8383.83
Additional Paid-In Capital
1,2061,2061,2061,2061,2061,206
Retained Earnings
1,6871,5711,094671.67531.65329.08
Shareholders' Equity
2,9772,8612,3841,9621,8221,619
Total Liabilities & Equity
8,0978,5897,0354,6134,5064,243

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
1.751.71766.47961.21794.751,237
Net Cash (Debt)
364.32695.29582.84-890.21-729.89-1,216
Net Cash Growth
2425.94%19.29%----
Net Cash Per Share
0.430.830.70-1.06-0.86-1.45
Filing Date Shares Outstanding
838.29838.29838.29838.29838.29838.29
Total Common Shares Outstanding
838.29838.29838.29838.29838.29838.29
Working Capital
716.19797.69332.9549.73363.07237.98
Book Value Per Share
3.553.412.842.342.171.93
Tangible Book Value
2,9772,8612,3841,9621,8191,619
Tangible Book Value Per Share
3.553.412.842.342.171.93
Land
-1,7491,7221,7141,0421,014
Machinery
-1,010879.91781.49821.29806.93
Construction In Progress
-52.5427.2299.31723.25676.93